Suria Capital Holdings Bhd (XKLS:6521) Cyclically Adjusted FCF per Share: RM0.09 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:6521 Suria Capital Holdings Bhd XKLS:6521
78 GF Score
Price RM1.25
GF Value RM1.74
Valuation Modestly Undervalued
! 6 Warning Signs
View Full Analysis

What is Suria Capital Holdings Bhd Cyclically Adjusted FCF per Share?

Suria Capital Holdings Bhd XKLS:6521 78 Cyclically Adjusted FCF per Share is RM0.09 as of Mar. 2026. GuruFocus rates XKLS:6521 with a GF Score™ of 78/100 and a GF Value™ of RM1.74 (Modestly Undervalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Suria Capital Holdings Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.042. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.09 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Suria Capital Holdings Bhd's average Cyclically Adjusted FCF Growth Rate was -10.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -17.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -10.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Suria Capital Holdings Bhd was -7.20% per year. The lowest was -17.00% per year. And the median was -7.20% per year.

As of today (2026-07-22), Suria Capital Holdings Bhd's current stock price is RM1.25. Suria Capital Holdings Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.09. Suria Capital Holdings Bhd's Cyclically Adjusted Price-to-FCF of today is 13.89.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Suria Capital Holdings Bhd was 19.33. The lowest was 5.93. And the median was 8.43.


Suria Capital Holdings Bhd  (XKLS:6521) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Suria Capital Holdings Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.25/0.09
=13.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Suria Capital Holdings Bhd was 19.33. The lowest was 5.93. And the median was 8.43.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Suria Capital Holdings Bhd Cyclically Adjusted FCF per Share Related Terms


Suria Capital Holdings Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Suria Capital Holdings Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Suria Capital Holdings Bhd Cyclically Adjusted FCF per Share Chart

Suria Capital Holdings Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.15 0.14 0.12 0.12 0.08

Suria Capital Holdings Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.10 0.21 0.21 0.08 0.09

Suria Capital Holdings Bhd Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, Suria Capital Holdings Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Suria Capital Holdings Bhd Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Suria Capital Holdings Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Suria Capital Holdings Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:6521
78GF Score
Suria Capital Holdings Bhd XKLS:6521
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Suria Capital Holdings Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Suria Capital Holdings Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.042/330.2130*330.2130
=0.042

Current CPI (Mar. 2026) = 330.2130.

Suria Capital Holdings Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.029 241.018 -0.040
201609 0.096 241.428 0.131
201612 0.042 241.432 0.057
201703 -0.008 243.801 -0.011
201706 -0.087 244.955 -0.117
201709 0.083 246.819 0.111
201712 -0.044 246.524 -0.059
201803 -0.025 249.554 -0.033
201806 0.066 251.989 0.086
201809 0.042 252.439 0.055
201812 -0.104 251.233 -0.137
201903 -0.036 254.202 -0.047
201906 0.141 256.143 0.182
201909 -0.012 256.759 -0.015
201912 0.133 256.974 0.171
202003 -0.026 258.115 -0.033
202006 0.060 257.797 0.077
202009 0.014 260.280 0.018
202012 0.074 260.474 0.094
202103 -0.018 264.877 -0.022
202106 0.073 271.696 0.089
202109 -0.024 274.310 -0.029
202112 0.084 278.802 0.099
202203 -0.006 287.504 -0.007
202206 0.068 296.311 0.076
202209 0.019 296.808 0.021
202212 0.060 296.797 0.067
202303 -0.004 301.836 -0.004
202306 0.037 305.109 0.040
202309 0.017 307.789 0.018
202312 0.071 306.746 0.076
202403 0.001 312.332 0.001
202406 0.091 314.175 0.096
202409 0.010 315.301 0.010
202412 0.055 315.605 0.058
202503 -0.129 319.799 -0.133
202506 0.099 322.561 0.101
202509 -0.012 324.800 -0.012
202512 -0.191 324.054 -0.195
202603 0.042 330.213 0.042

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.09 mean?
Suria Capital Holdings Bhd (XKLS:6521) has a Cyclically Adjusted FCF per Share of RM0.09 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Suria Capital Holdings Bhd and its competitors.
Is Suria Capital Holdings Bhd's Cyclically Adjusted FCF per Share too high?
Suria Capital Holdings Bhd's current Cyclically Adjusted FCF per Share is RM0.09. Overall, Suria Capital Holdings Bhd has a GF Score™ of 78/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Suria Capital Holdings Bhd's Cyclically Adjusted FCF per Share compare to competitors?
Suria Capital Holdings Bhd's Cyclically Adjusted FCF per Share of RM0.09 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Suria Capital Holdings Bhd and its competitors. Suria Capital Holdings Bhd's current Cyclically Adjusted FCF per Share is RM0.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Suria Capital Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, Suria Capital Holdings Bhd (XKLS:6521) is currently considered Modestly Undervalued. The stock's GF Value™ is RM1.74, compared to a current price of RM1.25 — trading 28.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.09. Suria Capital Holdings Bhd's overall GF Score™ is 78/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Suria Capital Holdings Bhd (XKLS:6521), the current Cyclically Adjusted FCF per Share is RM0.09 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Suria Capital Holdings Bhd (XKLS:6521) Overvalued in 2026?

Based on GuruFocus' analysis, Suria Capital Holdings Bhd stock appears to be undervalued. The current stock price of RM1.25 is trading 28.2% below its estimated GF Value™ of RM1.74. GuruFocus considers Suria Capital Holdings Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:6521:

  • Cyclically Adjusted FCF per Share: RM0.09
  • GF Value™: RM1.74 vs. price of RM1.25 (28.2% below fair value)
  • GF Score™: 78/100 with 6 warning signs

No single metric tells the full story. See the XKLS:6521 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Suria Capital Holdings Bhd Business Description

Address Off Jalan Tun Fuad Stephen, Unit 3-03 - 3-31, Level 3, JQ Central, Coastal Highway, Kota Kinabalu, SBH, MYS, 88400
Suria Capital Holdings Bhd is an investment holding company. The company, through its subsidiaries, is engaged in the provision and maintenance of port services and facilities, the regulation and control of the management of ports; provision of project management and technical support services; distribution of port cargo handling equipment and related spare parts, and Provision of bunkering and related services. Its segments include Investment holding; Property development and leasing; Port operations; Logistics and bunkering; and Contract and engineering and ferry terminal operations. It generates the majority of its revenue from Port operations.
78GF Score

Get the complete analysis for XKLS:6521

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.25
Price
RM1.74
GF Value