V.S Industry Bhd (XKLS:6963) Cyclically Adjusted FCF per Share: RM0.02 (As of Apr. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:6963 V.S Industry Bhd XKLS:6963
46 GF Score
Price RM0.21
GF Value RM0.70
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is V.S Industry Bhd Cyclically Adjusted FCF per Share?

V.S Industry Bhd XKLS:6963 46 Cyclically Adjusted FCF per Share is RM0.02 as of Apr. 2026. GuruFocus rates XKLS:6963 with a GF Score™ of 46/100 and a GF Value™ of RM0.70 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

V.S Industry Bhd's adjusted free cash flow per share for the three months ended in Apr. 2026 was RM0.007. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.02 for the trailing ten years ended in Apr. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-14), V.S Industry Bhd's current stock price is RM0.21. V.S Industry Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Apr. 2026 was RM0.02. V.S Industry Bhd's Cyclically Adjusted Price-to-FCF of today is 10.50.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of V.S Industry Bhd was 170.00. The lowest was 9.00. And the median was 90.00.


V.S Industry Bhd  (XKLS:6963) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

V.S Industry Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.21/0.02
=10.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of V.S Industry Bhd was 170.00. The lowest was 9.00. And the median was 90.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


V.S Industry Bhd Cyclically Adjusted FCF per Share Related Terms


V.S Industry Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for V.S Industry Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

V.S Industry Bhd Cyclically Adjusted FCF per Share Chart

V.S Industry Bhd Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.01 0.00 0.01 0.01 0.02

V.S Industry Bhd Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.02 0.02 0.02 0.02 0.02

XKLS:6963 vs APH, GLW: Cyclically Adjusted FCF per Share Comparison

For the Electronic Components subindustry, V.S Industry Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


V.S Industry Bhd Cyclically Adjusted Price-to-FCF vs Hardware Industry

For the Hardware industry and Technology sector, V.S Industry Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where V.S Industry Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:6963
46GF Score
V.S Industry Bhd XKLS:6963
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

V.S Industry Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, V.S Industry Bhd's adjusted Free Cash Flow per Share data for the three months ended in Apr. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Apr. 2026 (Change)*Current CPI (Apr. 2026)
=0.007/333.0200*333.0200
=0.007

Current CPI (Apr. 2026) = 333.0200.

V.S Industry Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 -0.014 240.628 -0.019
201610 0.016 241.729 0.022
201701 -0.001 242.839 -0.001
201704 -0.022 244.524 -0.030
201707 -0.015 244.786 -0.020
201710 0.007 246.663 0.009
201801 -0.007 247.867 -0.009
201804 -0.012 250.546 -0.016
201807 0.015 252.006 0.020
201810 -0.028 252.885 -0.037
201901 -0.004 251.712 -0.005
201904 0.034 255.548 0.044
201907 0.028 256.571 0.036
201910 -0.012 257.346 -0.016
202001 0.022 257.971 0.028
202004 0.043 256.389 0.056
202007 0.001 259.101 0.001
202010 0.012 260.388 0.015
202101 0.002 261.582 0.003
202104 -0.033 267.054 -0.041
202107 -0.010 273.003 -0.012
202110 -0.014 276.589 -0.017
202201 -0.037 281.148 -0.044
202204 -0.013 289.109 -0.015
202207 -0.007 296.276 -0.008
202210 -0.037 298.012 -0.041
202301 0.007 299.170 0.008
202304 0.052 303.363 0.057
202307 0.054 305.691 0.059
202310 -0.009 307.671 -0.010
202401 0.026 308.417 0.028
202404 0.010 313.548 0.011
202407 0.017 314.540 0.018
202410 -0.012 315.664 -0.013
202501 0.067 317.671 0.070
202504 -0.008 320.795 -0.008
202507 0.039 323.048 0.040
202510 0.026 0.000
202601 0.017 325.252 0.017
202604 0.007 333.020 0.007

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.02 mean?
V.S Industry Bhd (XKLS:6963) has a Cyclically Adjusted FCF per Share of RM0.02 as of Apr. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on V.S Industry Bhd and its competitors.
Is V.S Industry Bhd's Cyclically Adjusted FCF per Share too high?
V.S Industry Bhd's current Cyclically Adjusted FCF per Share is RM0.02. Overall, V.S Industry Bhd has a GF Score™ of 46/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does V.S Industry Bhd's Cyclically Adjusted FCF per Share compare to APH and GLW?
V.S Industry Bhd's Cyclically Adjusted FCF per Share of RM0.02 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Hardware company?
A good Cyclically Adjusted FCF per Share depends on the Hardware industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on V.S Industry Bhd and its competitors. V.S Industry Bhd's current Cyclically Adjusted FCF per Share is RM0.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is V.S Industry Bhd stock overvalued right now?
Based on GuruFocus' analysis, V.S Industry Bhd (XKLS:6963) is currently considered Possible Value Trap. The stock's GF Value™ is RM0.70, compared to a current price of RM0.21 — trading 70% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.02. V.S Industry Bhd's overall GF Score™ is 46/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For V.S Industry Bhd (XKLS:6963), the current Cyclically Adjusted FCF per Share is RM0.02 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is V.S Industry Bhd (XKLS:6963) Overvalued in 2026?

Based on GuruFocus' analysis, V.S Industry Bhd stock appears to be undervalued. The current stock price of RM0.21 is trading 70% below its estimated GF Value™ of RM0.70. GuruFocus considers V.S Industry Bhd to be Possible Value Trap.

Key valuation signals for XKLS:6963:

  • Cyclically Adjusted FCF per Share: RM0.02
  • GF Value™: RM0.70 vs. price of RM0.21 (70% below fair value)
  • GF Score™: 46/100 with 6 warning signs

No single metric tells the full story. See the XKLS:6963 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


V.S Industry Bhd Business Description

Address No. 88 Jalan I-Park SAC 5, Taman Perindustrian I-Park SAC, Senai, JHR, MYS, 81400
V.S Industry Bhd is engaged in the manufacturing, assembling and sale of electronic and electrical products and plastic moulded components and parts, and operates as an Electronics Manufacturing Services (EMS) provider. Its manufacturing services include plastic injection mould design and moulding, printed circuit board production, automated assembly, and packaging and logistics. The Group operates in two segments: Malaysia, covering manufacturing, assembling and sales based in Malaysia with branches in Singapore and the Philippines; and Indonesia, involving assembly, sales and injection moulding activities. Geographically, the Group derives a majority of its revenue from Malaysia and also has a presence in the United States of America, Europe, Singapore, the PRC, and other regions.
46GF Score

Get the complete analysis for XKLS:6963

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.21
Price
RM0.70
GF Value