Y&G Bhd (XKLS:7003) Cyclically Adjusted FCF per Share: RM0.09 (As of Mar. 2026)


XKLS:7003 Y&G Corp Bhd XKLS:7003
60 GF Score
Price RM0.30
GF Value RM1.54
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Y&G Bhd Cyclically Adjusted FCF per Share?

Y&G Bhd XKLS:7003 -9.09% 60 Cyclically Adjusted FCF per Share is RM0.09 as of Mar. 2026. GuruFocus rates XKLS:7003 with a GF Score™ of 60/100 and a GF Value™ of RM1.54 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Y&G Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.075. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.09 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Y&G Bhd's average Cyclically Adjusted FCF Growth Rate was 80.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -4.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 3.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Y&G Bhd was 10.10% per year. The lowest was -4.40% per year. And the median was 6.30% per year.

As of today (2026-07-12), Y&G Bhd's current stock price is RM0.30. Y&G Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.09. Y&G Bhd's Cyclically Adjusted Price-to-FCF of today is 3.33.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Y&G Bhd was 33.00. The lowest was 3.11. And the median was 9.17.


Y&G Bhd  (XKLS:7003) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Y&G Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.30/0.09
=3.33

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Y&G Bhd was 33.00. The lowest was 3.11. And the median was 9.17.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Y&G Bhd Cyclically Adjusted FCF per Share Related Terms


Y&G Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Y&G Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Y&G Bhd Cyclically Adjusted FCF per Share Chart

Y&G Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.05 0.08 0.08 0.06 0.07

Y&G Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.05 0.06 0.06 0.07 0.09

XKLS:7003 vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, Y&G Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Y&G Bhd Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Y&G Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Y&G Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:7003
60GF Score
Y&G Corp Bhd XKLS:7003
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Y&G Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Y&G Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.075/330.2130*330.2130
=0.075

Current CPI (Mar. 2026) = 330.2130.

Y&G Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.040 241.018 -0.055
201609 -0.063 241.428 -0.086
201612 0.168 241.432 0.230
201703 0.005 243.801 0.007
201706 0.020 244.955 0.027
201709 0.024 246.819 0.032
201712 -0.091 246.524 -0.122
201803 -0.005 249.554 -0.007
201806 -0.048 251.989 -0.063
201809 0.068 252.439 0.089
201812 -0.107 251.233 -0.141
201903 0.150 254.202 0.195
201906 -0.002 256.143 -0.003
201909 0.305 256.759 0.392
201912 0.074 256.974 0.095
202003 -0.202 258.115 -0.258
202006 0.028 257.797 0.036
202009 0.102 260.280 0.129
202012 -0.036 260.474 -0.046
202103 -0.023 264.877 -0.029
202106 -0.009 271.696 -0.011
202109 -0.035 274.310 -0.042
202112 0.045 278.802 0.053
202203 0.105 287.504 0.121
202206 0.001 296.311 0.001
202209 0.105 296.808 0.117
202212 0.108 296.797 0.120
202303 -0.091 301.836 -0.100
202306 -0.071 305.109 -0.077
202309 0.138 307.789 0.148
202312 -0.002 306.746 -0.002
202403 0.098 312.332 0.104
202406 -0.037 314.175 -0.039
202409 0.081 315.301 0.085
202412 -0.109 315.605 -0.114
202503 -0.011 319.799 -0.011
202506 -0.034 322.561 -0.035
202509 -0.020 324.800 -0.020
202512 0.079 324.054 0.081
202603 0.075 330.213 0.075

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.09 mean?
Y&G Bhd (XKLS:7003) has a Cyclically Adjusted FCF per Share of RM0.09 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Y&G Bhd and its competitors.
Is Y&G Bhd's Cyclically Adjusted FCF per Share too high?
Y&G Bhd's current Cyclically Adjusted FCF per Share is RM0.09. Overall, Y&G Bhd has a GF Score™ of 60/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Y&G Bhd's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
Y&G Bhd's Cyclically Adjusted FCF per Share of RM0.09 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Y&G Bhd and its competitors. Y&G Bhd's current Cyclically Adjusted FCF per Share is RM0.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Y&G Bhd stock overvalued right now?
Based on GuruFocus' analysis, Y&G Bhd (XKLS:7003) is currently considered Possible Value Trap. The stock's GF Value™ is RM1.54, compared to a current price of RM0.30 — trading 80.5% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.09. Y&G Bhd's overall GF Score™ is 60/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Y&G Bhd (XKLS:7003), the current Cyclically Adjusted FCF per Share is RM0.09 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Y&G Bhd (XKLS:7003) Overvalued in 2026?

Based on GuruFocus' analysis, Y&G Bhd stock appears to be undervalued. The current stock price of RM0.30 is trading 80.5% below its estimated GF Value™ of RM1.54. GuruFocus considers Y&G Bhd to be Possible Value Trap.

Key valuation signals for XKLS:7003:

  • Cyclically Adjusted FCF per Share: RM0.09
  • GF Value™: RM1.54 vs. price of RM0.30 (80.5% below fair value)
  • GF Score™: 60/100 with 5 warning signs

No single metric tells the full story. See the XKLS:7003 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Y&G Bhd Business Description

Address No. 15A, Jalan 219, Seksyen 51A, Lot G-01, Ground Floor, Tower B, PJ City Development, Petaling Jaya, SGR, MYS, 46100
Y&G Corp Bhd is an investment holding company, property construction and management services. The firm operates in Malaysia and generates a vast majority of revenues from the Property Development business.
60GF Score

Get the complete analysis for XKLS:7003

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.30
Price
RM1.54
GF Value