CCK Consolidated Holdings Bhd (XKLS:7035) Cyclically Adjusted FCF per Share: RM0.05 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:7035 CCK Consolidated Holdings Bhd XKLS:7035
97 GF Score
Price RM1.14
GF Value RM1.22
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is CCK Consolidated Holdings Bhd Cyclically Adjusted FCF per Share?

CCK Consolidated Holdings Bhd XKLS:7035 97 Cyclically Adjusted FCF per Share is RM0.05 as of Mar. 2026. GuruFocus rates XKLS:7035 with a GF Score™ of 97/100 and a GF Value™ of RM1.22 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

CCK Consolidated Holdings Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM-0.022. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.05 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 35.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 21.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of CCK Consolidated Holdings Bhd was 35.70% per year. The lowest was 0.00% per year. And the median was 26.00% per year.

As of today (2026-07-20), CCK Consolidated Holdings Bhd's current stock price is RM1.14. CCK Consolidated Holdings Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.05. CCK Consolidated Holdings Bhd's Cyclically Adjusted Price-to-FCF of today is 22.80.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CCK Consolidated Holdings Bhd was 58.00. The lowest was 16.75. And the median was 27.25.


CCK Consolidated Holdings Bhd  (XKLS:7035) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

CCK Consolidated Holdings Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.14/0.05
=22.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CCK Consolidated Holdings Bhd was 58.00. The lowest was 16.75. And the median was 27.25.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


CCK Consolidated Holdings Bhd Cyclically Adjusted FCF per Share Related Terms


CCK Consolidated Holdings Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for CCK Consolidated Holdings Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CCK Consolidated Holdings Bhd Cyclically Adjusted FCF per Share Chart

CCK Consolidated Holdings Bhd Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.02 0.02 0.02 0.04 0.05

CCK Consolidated Holdings Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.05 0.06 0.05 0.05 0.05

XKLS:7035 vs KR, SFM: Cyclically Adjusted FCF per Share Comparison

For the Grocery Stores subindustry, CCK Consolidated Holdings Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CCK Consolidated Holdings Bhd Cyclically Adjusted Price-to-FCF vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, CCK Consolidated Holdings Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where CCK Consolidated Holdings Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:7035
97GF Score
CCK Consolidated Holdings Bhd XKLS:7035
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CCK Consolidated Holdings Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CCK Consolidated Holdings Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.022/330.2130*330.2130
=-0.022

Current CPI (Mar. 2026) = 330.2130.

CCK Consolidated Holdings Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.024 241.018 0.033
201609 0.006 241.428 0.008
201612 0.007 241.432 0.010
201703 -0.012 243.801 -0.016
201706 0.023 244.955 0.031
201709 0.021 246.819 0.028
201712 0.013 246.524 0.017
201803 0.007 249.554 0.009
201806 0.000 251.989 0.000
201809 -0.008 252.439 -0.010
201812 0.000 251.233 0.000
201903 0.000 254.202 0.000
201906 -0.006 256.143 -0.008
201909 0.017 256.759 0.022
201912 0.032 256.974 0.041
202003 -0.015 258.115 -0.019
202006 0.016 257.797 0.020
202009 0.022 260.280 0.028
202012 0.032 260.474 0.041
202103 -0.011 264.877 -0.014
202106 -0.002 271.696 -0.002
202109 0.007 274.310 0.008
202112 0.033 278.802 0.039
202203 -0.022 287.504 -0.025
202206 0.005 296.311 0.006
202209 0.002 296.808 0.002
202212 0.035 296.797 0.039
202303 0.018 301.836 0.020
202306 0.015 305.109 0.016
202309 0.015 307.789 0.016
202312 0.078 306.746 0.084
202403 0.004 312.332 0.004
202406 0.023 314.175 0.024
202409 0.014 315.301 0.015
202412 0.023 315.605 0.024
202503 0.009 319.799 0.009
202506 0.013 322.561 0.013
202509 0.005 324.800 0.005
202512 -0.016 324.054 -0.016
202603 -0.022 330.213 -0.022

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.05 mean?
CCK Consolidated Holdings Bhd (XKLS:7035) has a Cyclically Adjusted FCF per Share of RM0.05 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CCK Consolidated Holdings Bhd and its competitors.
Is CCK Consolidated Holdings Bhd's Cyclically Adjusted FCF per Share too high?
CCK Consolidated Holdings Bhd's current Cyclically Adjusted FCF per Share is RM0.05. Overall, CCK Consolidated Holdings Bhd has a GF Score™ of 97/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does CCK Consolidated Holdings Bhd's Cyclically Adjusted FCF per Share compare to KR and SFM?
CCK Consolidated Holdings Bhd's Cyclically Adjusted FCF per Share of RM0.05 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Defensive company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CCK Consolidated Holdings Bhd and its competitors. CCK Consolidated Holdings Bhd's current Cyclically Adjusted FCF per Share is RM0.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CCK Consolidated Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, CCK Consolidated Holdings Bhd (XKLS:7035) is currently considered Fairly Valued. The stock's GF Value™ is RM1.22, compared to a current price of RM1.14 — trading 6.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.05. CCK Consolidated Holdings Bhd's overall GF Score™ is 97/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For CCK Consolidated Holdings Bhd (XKLS:7035), the current Cyclically Adjusted FCF per Share is RM0.05 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CCK Consolidated Holdings Bhd (XKLS:7035) Overvalued in 2026?

Based on GuruFocus' analysis, CCK Consolidated Holdings Bhd stock appears to be undervalued. The current stock price of RM1.14 is trading 6.6% below its estimated GF Value™ of RM1.22. GuruFocus considers CCK Consolidated Holdings Bhd to be Fairly Valued.

Key valuation signals for XKLS:7035:

  • Cyclically Adjusted FCF per Share: RM0.05
  • GF Value™: RM1.22 vs. price of RM1.14 (6.6% below fair value)
  • GF Score™: 97/100 with 2 warning signs

No single metric tells the full story. See the XKLS:7035 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CCK Consolidated Holdings Bhd Business Description

Address Lot 999, Section 66, Jalan Keluli, Bintawa Industrial Estate, Kuching, SWK, MYS, 93450
CCK Consolidated Holdings Bhd, through its subsidiaries, is engaged in principal activities of retailing and poultry farming. It is also engaged in the rearing and production of poultry products, prawn and seafood products, and the supply and trade of food products and related services. The group is organized into five main reportable segments: Poultry; Prawn, Food Service, Retail, and Corporate. Poultry Segment is involved in the rearing and production of poultry products. Prawn Segment is involved in the rearing and production of prawn and seafood products. The Food Service Segment includes the supply and trading of food products and related services. The Retail segment includes the trading of cold storage products, and the Corporate Segment includes the provision of management services.
97GF Score

Get the complete analysis for XKLS:7035

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.14
Price
RM1.22
GF Value