United U-Li Bhd (XKLS:7133) Cyclically Adjusted FCF per Share: RM0.10 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:7133 United U-Li Corp Bhd XKLS:7133
77 GF Score
Price RM1.37
GF Value RM1.63
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is United U-Li Bhd Cyclically Adjusted FCF per Share?

United U-Li Bhd XKLS:7133 -1.44% 77 Cyclically Adjusted FCF per Share is RM0.10 as of Mar. 2026. GuruFocus rates XKLS:7133 with a GF Score™ of 77/100 and a GF Value™ of RM1.63 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

United U-Li Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.075. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.10 for the trailing ten years ended in Mar. 2026.

During the past 12 months, United U-Li Bhd's average Cyclically Adjusted FCF Growth Rate was 42.90% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 20.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 33.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of United U-Li Bhd was 51.80% per year. The lowest was 20.50% per year. And the median was 44.20% per year.

As of today (2026-07-17), United U-Li Bhd's current stock price is RM1.37. United U-Li Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.10. United U-Li Bhd's Cyclically Adjusted Price-to-FCF of today is 13.70.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of United U-Li Bhd was 73.00. The lowest was 13.70. And the median was 26.57.


United U-Li Bhd  (XKLS:7133) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

United U-Li Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1.37/0.10
=13.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of United U-Li Bhd was 73.00. The lowest was 13.70. And the median was 26.57.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


United U-Li Bhd Cyclically Adjusted FCF per Share Related Terms


United U-Li Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for United U-Li Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

United U-Li Bhd Cyclically Adjusted FCF per Share Chart

United U-Li Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.02 0.04 0.07 0.06 0.07

United U-Li Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.07 0.07 0.08 0.07 0.10

XKLS:7133 vs TT, JCI, CARR: Cyclically Adjusted FCF per Share Comparison

For the Building Products & Equipment subindustry, United U-Li Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


United U-Li Bhd Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, United U-Li Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where United U-Li Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:7133
77GF Score
United U-Li Corp Bhd XKLS:7133
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

United U-Li Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, United U-Li Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.075/330.2130*330.2130
=0.075

Current CPI (Mar. 2026) = 330.2130.

United U-Li Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.016 241.018 0.022
201609 -0.044 241.428 -0.060
201612 0.038 241.432 0.052
201703 -0.077 243.801 -0.104
201706 -0.090 244.955 -0.121
201709 -0.054 246.819 -0.072
201712 0.001 246.524 0.001
201803 -0.013 249.554 -0.017
201806 -0.034 251.989 -0.045
201809 0.020 252.439 0.026
201812 0.094 251.233 0.124
201903 0.001 254.202 0.001
201906 0.033 256.143 0.043
201909 -0.035 256.759 -0.045
201912 0.063 256.974 0.081
202003 0.049 258.115 0.063
202006 0.078 257.797 0.100
202009 0.019 260.280 0.024
202012 0.031 260.474 0.039
202103 0.042 264.877 0.052
202106 0.019 271.696 0.023
202109 0.035 274.310 0.042
202112 -0.125 278.802 -0.148
202203 0.050 287.504 0.057
202206 0.023 296.311 0.026
202209 0.041 296.808 0.046
202212 0.111 296.797 0.123
202303 0.122 301.836 0.133
202306 0.023 305.109 0.025
202309 0.023 307.789 0.025
202312 0.099 306.746 0.107
202403 0.053 312.332 0.056
202406 -0.001 314.175 -0.001
202409 0.037 315.301 0.039
202412 -0.007 315.605 -0.007
202503 0.035 319.799 0.036
202506 0.041 322.561 0.042
202509 0.038 324.800 0.039
202512 0.051 324.054 0.052
202603 0.075 330.213 0.075

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.10 mean?
United U-Li Bhd (XKLS:7133) has a Cyclically Adjusted FCF per Share of RM0.10 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on United U-Li Bhd and its competitors.
Is United U-Li Bhd's Cyclically Adjusted FCF per Share too high?
United U-Li Bhd's current Cyclically Adjusted FCF per Share is RM0.10. Overall, United U-Li Bhd has a GF Score™ of 77/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does United U-Li Bhd's Cyclically Adjusted FCF per Share compare to TT and JCI?
United U-Li Bhd's Cyclically Adjusted FCF per Share of RM0.10 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on United U-Li Bhd and its competitors. United U-Li Bhd's current Cyclically Adjusted FCF per Share is RM0.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is United U-Li Bhd stock overvalued right now?
Based on GuruFocus' analysis, United U-Li Bhd (XKLS:7133) is currently considered Modestly Undervalued. The stock's GF Value™ is RM1.63, compared to a current price of RM1.37 — trading 16% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.10. United U-Li Bhd's overall GF Score™ is 77/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For United U-Li Bhd (XKLS:7133), the current Cyclically Adjusted FCF per Share is RM0.10 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is United U-Li Bhd (XKLS:7133) Overvalued in 2026?

Based on GuruFocus' analysis, United U-Li Bhd stock appears to be undervalued. The current stock price of RM1.37 is trading 16% below its estimated GF Value™ of RM1.63. GuruFocus considers United U-Li Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:7133:

  • Cyclically Adjusted FCF per Share: RM0.10
  • GF Value™: RM1.63 vs. price of RM1.37 (16% below fair value)
  • GF Score™: 77/100 with 2 warning signs

No single metric tells the full story. See the XKLS:7133 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


United U-Li Bhd Business Description

Address Jalan Kartunis U1/47, 33, Temasya Industrial Park, Seksyen U1, Shah Alam, SGR, MYS, 40150
United U-Li Corp Bhd is an investment holding company. Along with its subsidiaries, it manufactures and distributes steel cable support systems, cable management systems, integrated ceiling systems, fluorescent light fittings, and LED products. The Group's reportable operating segments are: Investment Holding, Cable Support Systems, and Electrical Lighting and Fittings. The majority of its revenue is generated from the Cable Support Systems business, offering products like cable trays, cable ladders, cable trunking, wire baskets, floor trunkings, etc. Geographically, the Group generates maximum revenue from its business in Malaysia and the rest from overseas markets.
77GF Score

Get the complete analysis for XKLS:7133

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.37
Price
RM1.63
GF Value