Hextar Retail Bhd (XKLS:7202) Cyclically Adjusted FCF per Share: RM0.01 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:7202 Hextar Retail Bhd XKLS:7202
48 GF Score
Price RM0.42
GF Value RM0.66
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Hextar Retail Bhd Cyclically Adjusted FCF per Share?

Hextar Retail Bhd XKLS:7202 +2.47% 48 Cyclically Adjusted FCF per Share is RM0.01 as of Mar. 2026. GuruFocus rates XKLS:7202 with a GF Score™ of 48/100 and a GF Value™ of RM0.66 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hextar Retail Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM-0.002. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.01 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Hextar Retail Bhd's average Cyclically Adjusted FCF Growth Rate was -50.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -30.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -14.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-16), Hextar Retail Bhd's current stock price is RM0.415. Hextar Retail Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.01. Hextar Retail Bhd's Cyclically Adjusted Price-to-FCF of today is 41.50.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hextar Retail Bhd was 48.50. The lowest was 6.50. And the median was 15.83.


Hextar Retail Bhd  (XKLS:7202) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hextar Retail Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.415/0.01
=41.50

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hextar Retail Bhd was 48.50. The lowest was 6.50. And the median was 15.83.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hextar Retail Bhd Cyclically Adjusted FCF per Share Related Terms


Hextar Retail Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hextar Retail Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hextar Retail Bhd Cyclically Adjusted FCF per Share Chart

Hextar Retail Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.03 0.03 0.03 0.03 0.01

Hextar Retail Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.02 0.02 0.02 0.01 0.01

XKLS:7202 vs SSD, UFPI, BCC: Cyclically Adjusted FCF per Share Comparison

For the Lumber & Wood Production subindustry, Hextar Retail Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hextar Retail Bhd Cyclically Adjusted Price-to-FCF vs Forest Products Industry

For the Forest Products industry and Basic Materials sector, Hextar Retail Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hextar Retail Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:7202
48GF Score
Hextar Retail Bhd XKLS:7202
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hextar Retail Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hextar Retail Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.002/330.2130*330.2130
=-0.002

Current CPI (Mar. 2026) = 330.2130.

Hextar Retail Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.018 241.018 0.025
201609 0.010 241.428 0.014
201612 0.006 241.432 0.008
201703 0.007 243.801 0.009
201706 0.002 244.955 0.003
201709 0.003 246.819 0.004
201712 -0.005 246.524 -0.007
201803 0.016 249.554 0.021
201806 0.002 251.989 0.003
201809 0.006 252.439 0.008
201812 0.002 251.233 0.003
201903 0.007 254.202 0.009
201906 0.004 256.143 0.005
201909 0.014 256.759 0.018
201912 -0.004 256.974 -0.005
202003 0.007 258.115 0.009
202006 0.003 257.797 0.004
202009 0.020 260.280 0.025
202012 0.013 260.474 0.016
202103 0.007 264.877 0.009
202106 0.000 271.696 0.000
202109 -0.024 274.310 -0.029
202112 0.001 278.802 0.001
202203 -0.023 287.504 -0.026
202206 0.010 296.311 0.011
202209 0.009 296.808 0.010
202212 0.013 296.797 0.014
202303 0.004 301.836 0.004
202306 0.005 305.109 0.005
202309 0.007 307.789 0.008
202312 0.003 306.746 0.003
202403 -0.001 312.332 -0.001
202406 0.003 314.175 0.003
202409 -0.007 315.301 -0.007
202412 0.006 315.605 0.006
202503 0.001 319.799 0.001
202506 -0.014 322.561 -0.014
202509 -0.019 324.800 -0.019
202512 -0.047 324.054 -0.048
202603 -0.002 330.213 -0.002

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.01 mean?
Hextar Retail Bhd (XKLS:7202) has a Cyclically Adjusted FCF per Share of RM0.01 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hextar Retail Bhd and its competitors.
Is Hextar Retail Bhd's Cyclically Adjusted FCF per Share too high?
Hextar Retail Bhd's current Cyclically Adjusted FCF per Share is RM0.01. Overall, Hextar Retail Bhd has a GF Score™ of 48/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Hextar Retail Bhd's Cyclically Adjusted FCF per Share compare to SSD and UFPI?
Hextar Retail Bhd's Cyclically Adjusted FCF per Share of RM0.01 can be compared against companies in the Forest Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Forest Products company?
A good Cyclically Adjusted FCF per Share depends on the Forest Products industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hextar Retail Bhd and its competitors. Hextar Retail Bhd's current Cyclically Adjusted FCF per Share is RM0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hextar Retail Bhd stock overvalued right now?
Based on GuruFocus' analysis, Hextar Retail Bhd (XKLS:7202) is currently considered Possible Value Trap. The stock's GF Value™ is RM0.66, compared to a current price of RM0.42 — trading 37.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.01. Hextar Retail Bhd's overall GF Score™ is 48/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hextar Retail Bhd (XKLS:7202), the current Cyclically Adjusted FCF per Share is RM0.01 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hextar Retail Bhd (XKLS:7202) Overvalued in 2026?

Based on GuruFocus' analysis, Hextar Retail Bhd stock appears to be undervalued. The current stock price of RM0.42 is trading 37.1% below its estimated GF Value™ of RM0.66. GuruFocus considers Hextar Retail Bhd to be Possible Value Trap.

Key valuation signals for XKLS:7202:

  • Cyclically Adjusted FCF per Share: RM0.01
  • GF Value™: RM0.66 vs. price of RM0.42 (37.1% below fair value)
  • GF Score™: 48/100 with 4 warning signs

No single metric tells the full story. See the XKLS:7202 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hextar Retail Bhd Business Description

Address Lot 12, Jalan RP3, Taman Rawang Perdana, Rawang, SGR, MYS, 48000
Hextar Retail Bhd is engaged in the manufacturing of wooden picture frame mouldings (WPFM) and wooden pallets. It is engaged in two business segments: WPFM includes the manufacture and sale of wooden picture frame mouldings and other timber products. Retail segment operate restaurant and cafe, beverage store, convenient store and health and beauty store. Its products are exported to North America, Australia, Europe, and Japan.
48GF Score

Get the complete analysis for XKLS:7202

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.42
Price
RM0.66
GF Value