Tomypak Holdings Bhd (XKLS:7285) Cyclically Adjusted FCF per Share: RM-0.05 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:7285 Tomypak Holdings Bhd XKLS:7285
27 GF Score
Price RM0.15
GF Value RM0.30
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Tomypak Holdings Bhd Cyclically Adjusted FCF per Share?

Tomypak Holdings Bhd XKLS:7285 +3.57% 27 Cyclically Adjusted FCF per Share is RM-0.05 as of Mar. 2026. GuruFocus rates XKLS:7285 with a GF Score™ of 27/100 and a GF Value™ of RM0.30 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tomypak Holdings Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.003. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM-0.05 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 70.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tomypak Holdings Bhd was 71.30% per year. The lowest was 70.90% per year. And the median was 71.10% per year.

As of today (2026-07-14), Tomypak Holdings Bhd's current stock price is RM0.145. Tomypak Holdings Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM-0.05. Tomypak Holdings Bhd's Cyclically Adjusted Price-to-FCF of today is .


Tomypak Holdings Bhd  (XKLS:7285) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tomypak Holdings Bhd Cyclically Adjusted FCF per Share Related Terms


Tomypak Holdings Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tomypak Holdings Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tomypak Holdings Bhd Cyclically Adjusted FCF per Share Chart

Tomypak Holdings Bhd Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Jun23 Jun24 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.11 -2.02 -2.18 -0.05 -0.05

Tomypak Holdings Bhd Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.05 -0.05 -0.05 -0.05 -0.05

XKLS:7285 vs SW, PKG, IP: Cyclically Adjusted FCF per Share Comparison

For the Packaging & Containers subindustry, Tomypak Holdings Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tomypak Holdings Bhd Cyclically Adjusted Price-to-FCF vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Tomypak Holdings Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tomypak Holdings Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:7285
27GF Score
Tomypak Holdings Bhd XKLS:7285
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tomypak Holdings Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tomypak Holdings Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.003/330.2130*330.2130
=0.003

Current CPI (Mar. 2026) = 330.2130.

Tomypak Holdings Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 0.033 238.132 0.046
201606 -0.061 241.018 -0.084
201609 -0.015 241.428 -0.021
201612 -0.049 241.432 -0.067
201703 0.017 243.801 0.023
201706 -0.065 244.955 -0.088
201709 -0.008 246.819 -0.011
201712 -0.010 246.524 -0.013
201803 -0.016 249.554 -0.021
201806 -0.030 251.989 -0.039
201809 -0.017 252.439 -0.022
201812 0.003 251.233 0.004
201903 -0.002 254.202 -0.003
201906 -0.002 256.143 -0.003
201909 0.005 256.759 0.006
201912 0.022 256.974 0.028
202003 0.010 258.115 0.013
202006 0.000 257.797 0.000
202009 0.002 260.280 0.003
202012 0.027 260.474 0.034
202103 -0.011 264.877 -0.014
202106 -0.015 271.696 -0.018
202109 -0.027 274.310 -0.033
202112 0.007 278.802 0.008
202203 0.000 287.504 0.000
202209 -0.056 296.808 -0.062
202212 -0.079 296.797 -0.088
202303 0.009 301.836 0.010
202306 -0.080 305.109 -0.087
202309 -0.026 307.789 -0.028
202312 0.021 306.746 0.023
202403 -0.014 312.332 -0.015
202406 0.005 314.175 0.005
202409 0.005 315.301 0.005
202412 0.029 315.605 0.030
202503 -0.023 319.799 -0.024
202506 0.021 322.561 0.021
202509 -0.018 324.800 -0.018
202512 0.015 324.054 0.015
202603 0.003 330.213 0.003

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM-0.05 mean?
Tomypak Holdings Bhd (XKLS:7285) has a Cyclically Adjusted FCF per Share of RM-0.05 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tomypak Holdings Bhd and its competitors.
Is Tomypak Holdings Bhd's Cyclically Adjusted FCF per Share too high?
Tomypak Holdings Bhd's current Cyclically Adjusted FCF per Share is RM-0.05. Overall, Tomypak Holdings Bhd has a GF Score™ of 27/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Tomypak Holdings Bhd's Cyclically Adjusted FCF per Share compare to SW and PKG?
Tomypak Holdings Bhd's Cyclically Adjusted FCF per Share of RM-0.05 can be compared against companies in the Packaging & Containers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Packaging & Containers company?
A good Cyclically Adjusted FCF per Share depends on the Packaging & Containers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tomypak Holdings Bhd and its competitors. Tomypak Holdings Bhd's current Cyclically Adjusted FCF per Share is RM-0.05. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tomypak Holdings Bhd stock overvalued right now?
Based on GuruFocus' analysis, Tomypak Holdings Bhd (XKLS:7285) is currently considered Possible Value Trap. The stock's GF Value™ is RM0.30, compared to a current price of RM0.15 — trading 51.7% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM-0.05. Tomypak Holdings Bhd's overall GF Score™ is 27/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tomypak Holdings Bhd (XKLS:7285), the current Cyclically Adjusted FCF per Share is RM-0.05 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tomypak Holdings Bhd (XKLS:7285) Overvalued in 2026?

Based on GuruFocus' analysis, Tomypak Holdings Bhd stock appears to be undervalued. The current stock price of RM0.15 is trading 51.7% below its estimated GF Value™ of RM0.30. GuruFocus considers Tomypak Holdings Bhd to be Possible Value Trap.

Key valuation signals for XKLS:7285:

  • Cyclically Adjusted FCF per Share: RM-0.05
  • GF Value™: RM0.30 vs. price of RM0.15 (51.7% below fair value)
  • GF Score™: 27/100 with 4 warning signs

No single metric tells the full story. See the XKLS:7285 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tomypak Holdings Bhd Business Description

Address No.11, Jalan Tahana, Kawasan Perindustrian Tampoi, Johor Bahru, JHR, MYS, 80350
Tomypak Holdings Bhd is a manufacturer and seller of flexible packaging materials, polyethylene, polypropylene films and sheets. The group's operation is divided into local and export market. The local market relates to sales to customers within Malaysia. The export market relates to sales to overseas customers with South East Asia being the principal market segment. Its product includes Premium packaging, used for packaging powdered beverage, High barrier metalized packaging for packaging seasoning and powdered beverage, Hot fill packaging, for packaging mayonnaise and sauces, General packaging, used for packaging confectionery, instant noodles and snacks, and Specialty used for packaging pet food and detergent.
27GF Score

Get the complete analysis for XKLS:7285

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.15
Price
RM0.30
GF Value