Mercury Industries Bhd (XKLS:8192) Cyclically Adjusted FCF per Share: RM-0.01 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:8192 Mercury Industries Bhd XKLS:8192
54 GF Score
Price RM0.66
GF Value RM6.68
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Mercury Industries Bhd Cyclically Adjusted FCF per Share?

Mercury Industries Bhd XKLS:8192 54 Cyclically Adjusted FCF per Share is RM-0.01 as of Mar. 2026. GuruFocus rates XKLS:8192 with a GF Score™ of 54/100 and a GF Value™ of RM6.68 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mercury Industries Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM-0.018. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM-0.01 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Mercury Industries Bhd's average Cyclically Adjusted FCF Growth Rate was -125.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Mercury Industries Bhd was -25.30% per year. The lowest was -25.30% per year. And the median was -25.30% per year.

As of today (2026-07-15), Mercury Industries Bhd's current stock price is RM0.66. Mercury Industries Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM-0.01. Mercury Industries Bhd's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mercury Industries Bhd was 27.00. The lowest was 4.00. And the median was 12.38.


Mercury Industries Bhd  (XKLS:8192) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mercury Industries Bhd was 27.00. The lowest was 4.00. And the median was 12.38.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mercury Industries Bhd Cyclically Adjusted FCF per Share Related Terms


Mercury Industries Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Mercury Industries Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mercury Industries Bhd Cyclically Adjusted FCF per Share Chart

Mercury Industries Bhd Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Jun25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.12 0.00 0.08 0.05 0.03

Mercury Industries Bhd Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.04 0.03 0.03 0.00 -0.01

XKLS:8192 vs PWR, FIX, EME: Cyclically Adjusted FCF per Share Comparison

For the Engineering & Construction subindustry, Mercury Industries Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mercury Industries Bhd Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Mercury Industries Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mercury Industries Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:8192
54GF Score
Mercury Industries Bhd XKLS:8192
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mercury Industries Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mercury Industries Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.018/330.2130*330.2130
=-0.018

Current CPI (Mar. 2026) = 330.2130.

Mercury Industries Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 -0.052 238.132 -0.072
201606 0.066 241.018 0.090
201609 0.065 241.428 0.089
201612 0.098 241.432 0.134
201703 0.098 243.801 0.133
201706 -0.213 244.955 -0.287
201709 -0.041 246.819 -0.055
201712 -0.637 246.524 -0.853
201803 -0.318 249.554 -0.421
201806 0.121 251.989 0.159
201809 -0.055 252.439 -0.072
201812 0.035 251.233 0.046
201903 0.259 254.202 0.336
201906 0.190 256.143 0.245
201909 -0.141 256.759 -0.181
201912 0.116 256.974 0.149
202003 0.743 258.115 0.951
202006 0.018 257.797 0.023
202009 0.189 260.280 0.240
202012 -0.174 260.474 -0.221
202103 0.007 264.877 0.009
202106 -0.036 271.696 -0.044
202109 -0.005 274.310 -0.006
202112 0.000 278.802 0.000
202203 -0.006 287.504 -0.007
202206 -0.363 296.311 -0.405
202209 0.168 296.808 0.187
202212 -0.041 296.797 -0.046
202303 -0.023 301.836 -0.025
202306 -0.027 305.109 -0.029
202309 -0.027 307.789 -0.029
202312 -0.020 306.746 -0.022
202403 0.000 312.332 0.000
202409 0.010 315.301 0.010
202412 -0.003 315.605 -0.003
202503 -0.024 319.799 -0.025
202506 -0.013 322.561 -0.013
202509 -0.051 324.800 -0.052
202512 -0.051 324.054 -0.052
202603 -0.018 330.213 -0.018

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM-0.01 mean?
Mercury Industries Bhd (XKLS:8192) has a Cyclically Adjusted FCF per Share of RM-0.01 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mercury Industries Bhd and its competitors.
Is Mercury Industries Bhd's Cyclically Adjusted FCF per Share too high?
Mercury Industries Bhd's current Cyclically Adjusted FCF per Share is RM-0.01. Overall, Mercury Industries Bhd has a GF Score™ of 54/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Mercury Industries Bhd's Cyclically Adjusted FCF per Share compare to PWR and FIX?
Mercury Industries Bhd's Cyclically Adjusted FCF per Share of RM-0.01 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mercury Industries Bhd and its competitors. Mercury Industries Bhd's current Cyclically Adjusted FCF per Share is RM-0.01. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mercury Industries Bhd stock overvalued right now?
Based on GuruFocus' analysis, Mercury Industries Bhd (XKLS:8192) is currently considered Possible Value Trap. The stock's GF Value™ is RM6.68, compared to a current price of RM0.66 — trading 90.1% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM-0.01. Mercury Industries Bhd's overall GF Score™ is 54/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Mercury Industries Bhd (XKLS:8192), the current Cyclically Adjusted FCF per Share is RM-0.01 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mercury Industries Bhd (XKLS:8192) Overvalued in 2026?

Based on GuruFocus' analysis, Mercury Industries Bhd stock appears to be undervalued. The current stock price of RM0.66 is trading 90.1% below its estimated GF Value™ of RM6.68. GuruFocus considers Mercury Industries Bhd to be Possible Value Trap.

Key valuation signals for XKLS:8192:

  • Cyclically Adjusted FCF per Share: RM-0.01
  • GF Value™: RM6.68 vs. price of RM0.66 (90.1% below fair value)
  • GF Score™: 54/100 with 3 warning signs

No single metric tells the full story. See the XKLS:8192 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mercury Industries Bhd Business Description

Address No. 9, Jalan 16/11, Off Jalan Damansara, Unit 3A10, Block G Phileo Damansara 1, Petaling Jaya, SGR, MYS, 46350
Mercury Industries Bhd is an investment holding company engaged in civil and building construction works. Its principal activities include sourcing and trading building materials and other associated products used in the construction and property development industry. The company's segments are property development, which undertakes the development of commercial and residential properties; investment holding, involving investment holding and provision of management services; and complementary business, covering civil and building construction and trading of building materials. and majority of revenue comes from property development. the company operates in Malaysia.
54GF Score

Get the complete analysis for XKLS:8192

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.66
Price
RM6.68
GF Value