Dongjin Semichem Co (XKRX:005290) Cyclically Adjusted FCF per Share: ₩ (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:005290 Dongjin Semichem Co Ltd XKRX:005290
81 GF Score
Price ₩41,200.00
GF Value ₩36,568.14
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Dongjin Semichem Co Cyclically Adjusted FCF per Share?

Dongjin Semichem Co XKRX:005290 +0.73% 81 Cyclically Adjusted FCF per Share is ₩ as of Jun. 2026. GuruFocus rates XKRX:005290 with a GF Score™ of 81/100 and a GF Value™ of ₩36,568.14 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Dongjin Semichem Co's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₩1,263.138. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is for the trailing ten years ended in Jun. 2026.

During the past 12 months, Dongjin Semichem Co's average Cyclically Adjusted FCF Growth Rate was 40.70% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 28.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Dongjin Semichem Co was 46.10% per year. The lowest was 1.80% per year. And the median was 26.50% per year.

As of today (2026-09-21), Dongjin Semichem Co's current stock price is ₩41200.00. Dongjin Semichem Co's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was . Dongjin Semichem Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dongjin Semichem Co was 2432.91. The lowest was 49.25. And the median was 88.92.


Dongjin Semichem Co  (XKRX:005290) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Dongjin Semichem Co was 2432.91. The lowest was 49.25. And the median was 88.92.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Dongjin Semichem Co Cyclically Adjusted FCF per Share Related Terms


Dongjin Semichem Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Dongjin Semichem Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dongjin Semichem Co Cyclically Adjusted FCF per Share Chart

Dongjin Semichem Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

Dongjin Semichem Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

XKRX:005290 vs DOW: Cyclically Adjusted FCF per Share Comparison

For the Chemicals subindustry, Dongjin Semichem Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dongjin Semichem Co Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Dongjin Semichem Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Dongjin Semichem Co's Cyclically Adjusted Price-to-FCF falls into.


XKRX:005290
81GF Score
Dongjin Semichem Co Ltd XKRX:005290
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dongjin Semichem Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Dongjin Semichem Co's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1263.138/126.4904*126.4904
=1,263.138

Current CPI (Jun. 2026) = 126.4904.

Dongjin Semichem Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 359.500 101.461 448.184
201612 324.239 101.561 403.826
201703 -21.832 102.851 -26.850
201706 318.032 102.611 392.043
201709 133.792 103.491 163.526
201712 431.660 102.991 530.153
201803 -69.898 104.101 -84.931
201806 -184.967 104.130 -224.685
201809 374.770 105.651 448.695
201812 109.548 104.351 132.790
201903 80.031 104.491 96.881
201906 28.179 104.881 33.985
201909 214.020 105.200 257.333
201912 325.254 105.121 391.372
202003 425.384 105.354 510.725
202006 -26.805 105.112 -32.257
202009 507.276 106.198 604.209
202012 461.401 105.765 551.814
202103 -101.246 107.357 -119.290
202106 224.672 107.579 264.168
202109 -297.209 108.759 -345.663
202112 -268.694 109.676 -309.886
202203 -77.143 111.848 -87.242
202206 310.925 114.072 344.773
202209 985.204 114.715 1,086.332
202212 669.988 115.179 735.784
202303 -353.784 116.507 -384.098
202306 -1,242.961 117.182 -1,341.695
202309 -955.796 118.964 -1,016.269
202312 -717.910 118.837 -764.145
202403 -38.067 120.123 -40.085
202406 385.699 120.007 406.535
202409 200.949 120.861 210.308
202412 520.842 121.135 543.868
202503 728.767 122.590 751.954
202506 826.177 122.611 852.316
202509 301.543 123.402 309.091
202512 362.649 123.939 370.114
202603 975.391 125.236 985.161
202606 1,263.138 126.490 1,263.138

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₩ mean?
Dongjin Semichem Co (XKRX:005290) has a Cyclically Adjusted FCF per Share of ₩ as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dongjin Semichem Co and its competitors.
Is Dongjin Semichem Co's Cyclically Adjusted FCF per Share too high?
Dongjin Semichem Co's current Cyclically Adjusted FCF per Share is ₩. Overall, Dongjin Semichem Co has a GF Score™ of 81/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Dongjin Semichem Co's Cyclically Adjusted FCF per Share compare to DOW?
Dongjin Semichem Co's Cyclically Adjusted FCF per Share of ₩ can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Dongjin Semichem Co and its competitors. Dongjin Semichem Co's current Cyclically Adjusted FCF per Share is ₩. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dongjin Semichem Co stock overvalued right now?
Based on GuruFocus' analysis, Dongjin Semichem Co (XKRX:005290) is currently considered Modestly Overvalued. The stock's GF Value™ is ₩36,568.14, compared to a current price of ₩41,200.00 — trading 12.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₩. Dongjin Semichem Co's overall GF Score™ is 81/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Dongjin Semichem Co (XKRX:005290), the current Cyclically Adjusted FCF per Share is ₩ as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dongjin Semichem Co (XKRX:005290) Overvalued in 2026?

Based on GuruFocus' analysis, Dongjin Semichem Co stock appears to be overvalued. The current stock price of ₩41,200.00 is trading 12.7% above its estimated GF Value™ of ₩36,568.14. GuruFocus considers Dongjin Semichem Co to be Modestly Overvalued.

Key valuation signals for XKRX:005290:

  • Cyclically Adjusted FCF per Share:
  • GF Value™: ₩36,568.14 vs. price of ₩41,200.00 (12.7% above fair value)
  • GF Score™: 81/100 with 5 warning signs

No single metric tells the full story. See the XKRX:005290 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dongjin Semichem Co Business Description

Address 1601 Sangam-Dong, KGIT 23rd Floor, Seoul, KOR, 121-270
Dongjin Semichem Co Ltd is a Korean based chemical manufacturer. Its business is to manufacture chemical materials for flat panel displays and semiconductors. Its products include photoresist, bottom anti-reflecting coating, top coating, thinners, strippers, and color resists.
81GF Score

Get the complete analysis for XKRX:005290

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩41,200.00
Price
₩36,568.14
GF Value