GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » Inscobee Inc (XKRX:006490) » Definitions » Cyclically Adjusted FCF per Share

Inscobee (XKRX:006490) Cyclically Adjusted FCF per Share : ₩-19.30 (As of Dec. 2023)


View and export this data going back to 1985. Start your Free Trial

What is Inscobee Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Inscobee's adjusted free cash flow per share for the three months ended in Dec. 2023 was ₩21.727. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-19.30 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 32.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 40.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Inscobee was 52.80% per year. The lowest was 32.60% per year. And the median was 38.50% per year.

As of today (2024-05-16), Inscobee's current stock price is ₩1188.00. Inscobee's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was ₩-19.30. Inscobee's Cyclically Adjusted Price-to-FCF of today is .


Inscobee Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Inscobee's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Inscobee Cyclically Adjusted FCF per Share Chart

Inscobee Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -148.88 -63.00 -45.52 -35.98 -19.30

Inscobee Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -35.98 -33.89 -31.03 -28.86 -19.30

Competitive Comparison of Inscobee's Cyclically Adjusted FCF per Share

For the Telecom Services subindustry, Inscobee's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Inscobee's Cyclically Adjusted Price-to-FCF Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Inscobee's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Inscobee's Cyclically Adjusted Price-to-FCF falls into.



Inscobee Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Inscobee's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=21.727/118.8477*118.8477
=21.727

Current CPI (Dec. 2023) = 118.8477.

Inscobee Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -57.500 99.253 -68.852
201406 -123.094 99.353 -147.247
201409 29.627 99.608 35.350
201412 8.344 99.098 10.007
201503 -86.240 99.720 -102.782
201506 -4.139 100.050 -4.917
201509 -19.109 100.110 -22.686
201512 -8.294 100.220 -9.836
201603 -2.767 100.560 -3.270
201606 3.347 100.790 3.947
201609 -6.892 101.460 -8.073
201612 -1.433 101.560 -1.677
201703 -4.624 102.850 -5.343
201706 4.539 102.610 5.257
201709 -6.154 103.490 -7.067
201712 23.297 102.990 26.884
201803 47.066 104.100 53.734
201806 -20.443 104.130 -23.332
201809 -7.074 105.650 -7.958
201812 8.548 104.350 9.736
201903 -24.785 104.490 -28.191
201906 173.824 104.880 196.974
201909 -12.232 105.200 -13.819
201912 18.761 105.120 21.211
202003 -33.321 105.540 -37.522
202006 -7.241 104.870 -8.206
202009 4.820 106.200 5.394
202012 2.041 105.765 2.293
202103 -8.024 107.357 -8.883
202106 -18.283 107.579 -20.198
202109 -13.612 108.759 -14.875
202112 -1.133 109.676 -1.228
202203 -10.379 111.806 -11.033
202206 3.813 114.083 3.972
202209 -27.686 114.831 -28.654
202212 8.222 115.200 8.482
202303 -16.195 116.550 -16.514
202306 -7.409 117.140 -7.517
202309 11.712 119.111 11.686
202312 21.727 118.848 21.727

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Inscobee  (XKRX:006490) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Inscobee Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Inscobee's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Inscobee (XKRX:006490) Business Description

Traded in Other Exchanges
N/A
Address
401, Hakdong-ro, Gangnam-gu, Seoul, KOR
Inscobee Inc is a Korea based company. Its business activities are divided into four divisions including Smart Grid business, MVNO( Mobile Virtual Network Operator) business, Bio business and Distribution business. Smart Grid business develops smart grid system that improves the quality of electric power and decreases electricity consumption to reduce carbon footprint. MVNO division provides prepaid and postpaid options for mobile network operators. Bio business is engaged in developing bio medicines, cervical cancer vaccine, papillomavirus vaccine, cosmaceutical products, and nutraceutical products. Distribution division consists of watch business that supplies retailers with different branded watches including Dolphin, Odin and Handok.

Inscobee (XKRX:006490) Headlines

No Headlines