GURUFOCUS.COM » STOCK LIST » Technology » Hardware » Isupetasys Co Ltd (XKRX:007660) » Definitions » Cyclically Adjusted FCF per Share

Isupetasys Co (XKRX:007660) Cyclically Adjusted FCF per Share : ₩-515.98 (As of Dec. 2023)


View and export this data going back to 2000. Start your Free Trial

What is Isupetasys Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Isupetasys Co's adjusted free cash flow per share for the three months ended in Dec. 2023 was ₩-133.094. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-515.98 for the trailing ten years ended in Dec. 2023.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -14.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -23.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Isupetasys Co was -14.20% per year. The lowest was -45.50% per year. And the median was -26.95% per year.

As of today (2024-05-15), Isupetasys Co's current stock price is ₩42750.00. Isupetasys Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was ₩-515.98. Isupetasys Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Isupetasys Co was 383.32. The lowest was 323.68. And the median was 354.36.


Isupetasys Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Isupetasys Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Isupetasys Co Cyclically Adjusted FCF per Share Chart

Isupetasys Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -213.06 -346.04 -383.41 -436.62 -515.98

Isupetasys Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -436.62 -437.64 -414.62 -408.01 -515.98

Competitive Comparison of Isupetasys Co's Cyclically Adjusted FCF per Share

For the Electronic Components subindustry, Isupetasys Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Isupetasys Co's Cyclically Adjusted Price-to-FCF Distribution in the Hardware Industry

For the Hardware industry and Technology sector, Isupetasys Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Isupetasys Co's Cyclically Adjusted Price-to-FCF falls into.



Isupetasys Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Isupetasys Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=-133.094/118.8477*118.8477
=-133.094

Current CPI (Dec. 2023) = 118.8477.

Isupetasys Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 381.025 99.253 456.248
201406 -30.161 99.353 -36.079
201409 -108.713 99.608 -129.711
201412 -1,342.749 99.098 -1,610.352
201503 362.421 99.720 431.938
201506 92.566 100.050 109.958
201509 21.722 100.110 25.788
201512 -47.698 100.220 -56.564
201603 -203.979 100.560 -241.074
201606 -207.650 100.790 -244.853
201609 107.985 101.460 126.491
201612 -122.831 101.560 -143.739
201703 -66.680 102.850 -77.052
201706 82.382 102.610 95.419
201709 -97.694 103.490 -112.192
201712 -681.155 102.990 -786.035
201803 -304.912 104.100 -348.108
201806 -454.398 104.130 -518.622
201809 -348.636 105.650 -392.187
201812 -93.781 104.350 -106.810
201903 285.200 104.490 324.389
201906 88.029 104.880 99.753
201909 -84.516 105.200 -95.480
201912 -440.657 105.120 -498.203
202003 -648.155 105.540 -729.882
202006 -207.734 104.870 -235.422
202009 181.398 106.200 203.001
202012 -80.747 105.765 -90.735
202103 7.372 107.357 8.161
202106 -354.093 107.579 -391.185
202109 304.732 108.759 332.999
202112 -139.538 109.676 -151.206
202203 87.152 111.806 92.641
202206 -136.971 114.083 -142.692
202209 18.717 114.831 19.372
202212 -128.371 115.200 -132.436
202303 56.986 116.550 58.110
202306 133.401 117.140 135.346
202309 -276.280 119.111 -275.669
202312 -133.094 118.848 -133.094

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Isupetasys Co  (XKRX:007660) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Isupetasys Co was 383.32. The lowest was 323.68. And the median was 354.36.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Isupetasys Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Isupetasys Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Isupetasys Co (XKRX:007660) Business Description

Industry
Traded in Other Exchanges
N/A
Address
36, Nongong-ro 53- gil, Nongong-eup, Dalseong-gun, Daegu, KOR, 42981
Isupetasys Co Ltd is engaged in manufacturing and selling printed circuit boards (PCBs) to IT equipment suppliers, network equipment suppliers, and supercomputer manufacturers worldwide. It offers high layer count PCBs for server/storage equipment and supercomputers, as well as network equipment, such as switches and routers.

Isupetasys Co (XKRX:007660) Headlines

No Headlines