GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Beverages - Alcoholic » Kook Soon Dang Co Ltd (XKRX:043650) » Definitions » Cyclically Adjusted FCF per Share

Kook Soon Dang Co (XKRX:043650) Cyclically Adjusted FCF per Share : ₩-107.80 (As of Mar. 2024)


View and export this data going back to 2000. Start your Free Trial

What is Kook Soon Dang Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Kook Soon Dang Co's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩15.261. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-107.80 for the trailing ten years ended in Mar. 2024.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -8.10% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 5.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Kook Soon Dang Co was 24.50% per year. The lowest was -28.20% per year. And the median was 2.90% per year.

As of today (2024-06-13), Kook Soon Dang Co's current stock price is ₩7020.00. Kook Soon Dang Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-107.80. Kook Soon Dang Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kook Soon Dang Co was 413.63. The lowest was 137.14. And the median was 239.65.


Kook Soon Dang Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Kook Soon Dang Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Kook Soon Dang Co Cyclically Adjusted FCF per Share Chart

Kook Soon Dang Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -136.78 -74.23 -49.03 -58.97 -93.76

Kook Soon Dang Co Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -62.20 -45.20 -76.36 -93.76 -107.80

Competitive Comparison of Kook Soon Dang Co's Cyclically Adjusted FCF per Share

For the Beverages - Wineries & Distilleries subindustry, Kook Soon Dang Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kook Soon Dang Co's Cyclically Adjusted Price-to-FCF Distribution in the Beverages - Alcoholic Industry

For the Beverages - Alcoholic industry and Consumer Defensive sector, Kook Soon Dang Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Kook Soon Dang Co's Cyclically Adjusted Price-to-FCF falls into.



Kook Soon Dang Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Kook Soon Dang Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=15.261/118.8477*118.8477
=15.261

Current CPI (Mar. 2024) = 118.8477.

Kook Soon Dang Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 25.705 99.353 30.749
201409 42.151 99.608 50.293
201412 -92.099 99.098 -110.454
201503 -27.594 99.720 -32.887
201506 -184.293 100.050 -218.919
201509 -242.270 100.110 -287.616
201512 -95.735 100.220 -113.529
201603 -14.053 100.560 -16.609
201606 25.691 100.790 30.294
201609 -91.658 101.460 -107.366
201612 5.734 101.560 6.710
201703 107.236 102.850 123.916
201706 -89.992 102.610 -104.233
201709 -228.202 103.490 -262.067
201712 23.524 102.990 27.146
201803 -249.322 104.100 -284.643
201806 -600.293 104.130 -685.138
201809 -87.311 105.650 -98.218
201812 -26.924 104.350 -30.665
201903 -31.590 104.490 -35.931
201906 -128.120 104.880 -145.183
201909 -125.862 105.200 -142.190
201912 -59.982 105.120 -67.815
202003 167.592 105.540 188.724
202006 232.446 104.870 263.428
202009 125.108 106.200 140.008
202012 409.451 105.765 460.097
202103 278.921 107.357 308.774
202106 -151.587 107.579 -167.466
202109 19.190 108.759 20.970
202112 159.462 109.676 172.796
202203 301.732 111.806 320.736
202206 8.738 114.083 9.103
202209 -79.532 114.831 -82.314
202212 -96.866 115.200 -99.933
202303 138.872 116.550 141.610
202306 -35.834 117.140 -36.356
202309 -27.861 119.111 -27.799
202312 -231.274 118.848 -231.274
202403 15.261 118.848 15.261

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Kook Soon Dang Co  (XKRX:043650) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Kook Soon Dang Co was 413.63. The lowest was 137.14. And the median was 239.65.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Kook Soon Dang Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Kook Soon Dang Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Kook Soon Dang Co (XKRX:043650) Business Description

Traded in Other Exchanges
N/A
Address
81-3, Hyeoncheon-Ri, Dunnae-Myeon, Hoengseong-Gun, Gangwon-Do, KOR, 225-831
Kook Soon Dang Co Ltd produces and sells Korean wine and health-related products worldwide. The company offers various wine products under the Bekseju, 50seju, Yedam Charyeju, Myungjak, Rice Makkoli, and other brand names.

Kook Soon Dang Co (XKRX:043650) Headlines

No Headlines