GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Golfzon Newdin Holdings Co Ltd (XKRX:121440) » Definitions » Cyclically Adjusted FCF per Share

Golfzon Newdin Holdings Co (XKRX:121440) Cyclically Adjusted FCF per Share : ₩-468.79 (As of Dec. 2023)


View and export this data going back to 2011. Start your Free Trial

What is Golfzon Newdin Holdings Co Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Golfzon Newdin Holdings Co's adjusted free cash flow per share for the three months ended in Dec. 2023 was ₩288.403. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-468.79 for the trailing ten years ended in Dec. 2023.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-05-16), Golfzon Newdin Holdings Co's current stock price is ₩3875.00. Golfzon Newdin Holdings Co's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was ₩-468.79. Golfzon Newdin Holdings Co's Cyclically Adjusted Price-to-FCF of today is .


Golfzon Newdin Holdings Co Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Golfzon Newdin Holdings Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Golfzon Newdin Holdings Co Cyclically Adjusted FCF per Share Chart

Golfzon Newdin Holdings Co Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - -517.24 -501.58 -468.79

Golfzon Newdin Holdings Co Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -501.58 -524.97 -559.49 -510.50 -468.79

Competitive Comparison of Golfzon Newdin Holdings Co's Cyclically Adjusted FCF per Share

For the Electronic Gaming & Multimedia subindustry, Golfzon Newdin Holdings Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Golfzon Newdin Holdings Co's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Golfzon Newdin Holdings Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Golfzon Newdin Holdings Co's Cyclically Adjusted Price-to-FCF falls into.



Golfzon Newdin Holdings Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Golfzon Newdin Holdings Co's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=288.403/118.8477*118.8477
=288.403

Current CPI (Dec. 2023) = 118.8477.

Golfzon Newdin Holdings Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 -551.062 99.253 -659.854
201406 -2,373.390 99.353 -2,839.088
201409 1,834.817 99.608 2,189.220
201412 -1,018.403 99.098 -1,221.365
201503 -967.492 99.720 -1,153.071
201506 -933.312 100.050 -1,108.666
201509 -80.418 100.110 -95.470
201512 7.931 100.220 9.405
201603 -168.953 100.560 -199.679
201606 191.181 100.790 225.433
201609 25.050 101.460 29.343
201612 27.392 101.560 32.055
201703 -260.169 102.850 -300.637
201706 123.449 102.610 142.984
201709 -33.724 103.490 -38.729
201712 -139.566 102.990 -161.055
201803 368.463 104.100 420.663
201806 -906.775 104.130 -1,034.938
201809 -66.345 105.650 -74.633
201812 -70.451 104.350 -80.239
201903 -140.260 104.490 -159.533
201906 103.002 104.880 116.720
201909 -28.216 105.200 -31.876
201912 50.754 105.120 57.382
202003 -124.592 105.540 -140.302
202006 352.620 104.870 399.619
202009 115.130 106.200 128.841
202012 155.940 105.765 175.228
202103 -107.206 107.357 -118.680
202106 16.236 107.579 17.937
202109 287.401 108.759 314.060
202112 127.346 109.676 137.995
202203 -270.152 111.806 -287.167
202206 1.959 114.083 2.041
202209 278.205 114.831 287.936
202212 128.501 115.200 132.570
202303 -112.558 116.550 -114.777
202306 -223.390 117.140 -226.647
202309 251.179 119.111 250.623
202312 288.403 118.848 288.403

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Golfzon Newdin Holdings Co  (XKRX:121440) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Golfzon Newdin Holdings Co Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Golfzon Newdin Holdings Co's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Golfzon Newdin Holdings Co (XKRX:121440) Business Description

Traded in Other Exchanges
N/A
Address
735, Yeongdong Daero Road, Gangnam-gu, Seoul, KOR, 305-510
Golfzon Newdin Holdings Co Ltd is a Korea based company involved in the development of golf game software. The firm provides golf simulators which include GDR hardware and software, vision hardware and software and real hardware and software and swing talk technologies. The company mainly operates in China, Japan, Asia, Europe, Oceania, and North America.

Golfzon Newdin Holdings Co (XKRX:121440) Headlines

No Headlines