TSE:3659 (Japan)
Business Description
NEXON Co Ltd
1-4-5 Roppongi, Minato-ku, Tokyo, JPN, 106-0032
Description
NEXON Co Ltd provides engaging, high quality, geographically unique games to international users through the development and service of PC online and mobile games. The company's major PC online titles include MapleStory and Dungeon&Fighter and their mobile games include HIT and DomiNations. The games are in approximately 200 countries including China, Korea, Japan, North America, and Europe. The PC segment is responsible for a majority of revenue, while the Mobile segment accounts for a smaller portion. Geographically, over half of the company's revenue is derived from China, roughly one quarter is derived from Korea, and the remainder is derived from Japan, North America, and Europe & Others.
Financial Strength
8/10
| Name | Current | Vs Industry | Vs History | |||
|---|---|---|---|---|---|---|
| Cash-To-Debt | 25.83 | |||||
| Equity-to-Asset | 0.84 | |||||
| Debt-to-Equity | 0.02 | |||||
| Debt-to-EBITDA | 0.11 | |||||
| Interest Coverage | 12.76 | |||||
| Piotroski F-Score | 5/9 | |||||
| Altman Z-Score | 12.55 | |||||
| Beneish M-Score | -2.15 | |||||
| WACC vs ROIC | ||||||
Growth Rank
9/10
| Name | Current | Vs Industry | Vs History | |||
|---|---|---|---|---|---|---|
| 3-Year Revenue Growth Rate | 2.5 | |||||
| 3-Year EBITDA Growth Rate | 4.9 | |||||
| 3-Year EPS without NRI Growth Rate | 1.9 | |||||
| 3-Year FCF Growth Rate | -7.5 | |||||
| 3-Year Book Growth Rate | 14.8 |
Momentum Rank
3/10
| Name | Current | Vs Industry | Vs History | |||
|---|---|---|---|---|---|---|
| 5-Day RSI | 76.17 | |||||
| 9-Day RSI | 69.73 | |||||
| 14-Day RSI | 64.31 | |||||
| 6-1 Month Momentum % | 22.04 | |||||
| 12-1 Month Momentum % | 33.66 |
Liquidity Ratio
| Name | Current | Vs Industry | Vs History | |||
|---|---|---|---|---|---|---|
| Current Ratio | 9.1 | |||||
| Quick Ratio | 9.1 | |||||
| Cash Ratio | 5.71 | |||||
| Days Sales Outstanding | 43.3 | |||||
| Days Payable | 46.47 |
Dividend & Buy Back
| Name | Current | Vs Industry | Vs History | |||
|---|---|---|---|---|---|---|
| Dividend Yield % | 0.32 | |||||
| Dividend Payout Ratio | 0.06 | |||||
| Forward Dividend Yield % | 0.32 | |||||
| 5-Year Yield-on-Cost % | 0.32 | |||||
| 3-Year Average Share Buyback Ratio | 0.1 |
Profitability Rank
9/10
| Name | Current | Vs Industry | Vs History | |||
|---|---|---|---|---|---|---|
| Gross Margin % | 72.82 | |||||
| Operating Margin % | 31.29 | |||||
| Net Margin % | 39.37 | |||||
| ROE % | 13.37 | |||||
| ROA % | 11.24 | |||||
| ROIC % | 12.87 | |||||
| ROC (Joel Greenblatt) % | 61.06 | |||||
| ROCE % | 14.89 | |||||
| Years of Profitability over Past 10-Year | 10 |
GF Value Rank
1/10
| Name | Current | Vs Industry | Vs History | |||
|---|---|---|---|---|---|---|
| PE Ratio | 25.88 | |||||
| PE Ratio without NRI | 25.88 | |||||
| Shiller PE Ratio | 43.01 | |||||
| Price-to-Owner-Earnings | 25.49 | |||||
| PEG Ratio | 1.44 | |||||
| PS Ratio | 10.16 | |||||
| PB Ratio | 3.16 | |||||
| Price-to-Tangible-Book | 3.38 | |||||
| Price-to-Free-Cash-Flow | 30.7 | |||||
| Price-to-Operating-Cash-Flow | 26.59 | |||||
| EV-to-EBIT | 17.11 | |||||
| EV-to-EBITDA | 16.16 | |||||
| EV-to-Revenue | 8.39 | |||||
| EV-to-FCF | 25.32 | |||||
| Price-to-Projected-FCF | 1.65 | |||||
| Price-to-DCF (Earnings Based) | 0.94 | |||||
| Price-to-DCF (FCF Based) | 1.21 | |||||
| Price-to-Median-PS-Value | 2.12 | |||||
| Price-to-Peter-Lynch-Fair-Value | 3.23 | |||||
| Price-to-Graham-Number | 1.97 | |||||
| Price-to-Net-Current-Asset-Value | 5.85 | |||||
| Price-to-Net-Cash | 11.81 | |||||
| Earnings Yield (Greenblatt) % | 5.84 | |||||
| Forward Rate of Return (Yacktman) % | 11.68 |
Guru Trades
See DetailsEMBED
SAVE
Insider Trades
See DetailsEMBED
SAVE
Executives
EMBED
Analyst Estimate
Key Statistics
| Name | Value | ||
|---|---|---|---|
| Revenue (TTM) (Mil 円) | 277,183 | ||
| EPS (TTM) (円) | 121.14 | ||
| Beta | 0.17 | ||
| Volatility % | 37.76 | ||
| 14-Day RSI | 64.31 | ||
| 14-Day ATR (円) | 85.581429 | ||
| 20-Day SMA (円) | 2970.75 | ||
| 12-1 Month Momentum % | 33.66 | ||
| 52-Week Range (円) | 1666 - 3295 | ||
| Shares Outstanding (Mil) | 865.36 |
Piotroski F-Score Details
Year:
| Component | Result | ||
|---|---|---|---|
| Piotroski F-Score | 5 | ||
| Positive ROA | |||
| Positive CFROA | |||
| Higher ROA yoy | |||
| CFROA > ROA | |||
| Lower Leverage yoy | |||
| Higher Current Ratio yoy | |||
| Less Shares Outstanding yoy | |||
| Higher Gross Margin yoy | |||
| Higher Asset Turnover yoy |
NEXON Co Ltd Filings
| Document | Form | Filing Date | ||
|---|---|---|---|---|
| No Filing Data | ||||