GURUFOCUS.COM » STOCK LIST » Communication Services » Interactive Media » Devsisters corp (XKRX:194480) » Definitions » Cyclically Adjusted FCF per Share

Devsisters (XKRX:194480) Cyclically Adjusted FCF per Share : ₩-401.98 (As of Mar. 2024)


View and export this data going back to 2014. Start your Free Trial

What is Devsisters Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Devsisters's adjusted free cash flow per share for the three months ended in Mar. 2024 was ₩497.804. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₩-401.98 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-09), Devsisters's current stock price is ₩52200.00. Devsisters's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was ₩-401.98. Devsisters's Cyclically Adjusted Price-to-FCF of today is .


Devsisters Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Devsisters's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Devsisters Cyclically Adjusted FCF per Share Chart

Devsisters Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -391.03

Devsisters Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - -47.91 -163.22 -391.03 -401.98

Competitive Comparison of Devsisters's Cyclically Adjusted FCF per Share

For the Electronic Gaming & Multimedia subindustry, Devsisters's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Devsisters's Cyclically Adjusted Price-to-FCF Distribution in the Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Devsisters's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Devsisters's Cyclically Adjusted Price-to-FCF falls into.



Devsisters Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Devsisters's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=497.804/118.8477*118.8477
=497.804

Current CPI (Mar. 2024) = 118.8477.

Devsisters Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 1,501.817 99.353 1,796.498
201409 1,143.444 99.608 1,364.305
201412 105.403 99.098 126.409
201503 -180.755 99.720 -215.426
201506 -238.337 100.050 -283.116
201509 -686.834 100.110 -815.389
201512 -5,854.825 100.220 -6,943.050
201603 45.565 100.560 53.851
201606 234.522 100.790 276.539
201609 -465.102 101.460 -544.809
201612 1,270.645 101.560 1,486.936
201703 -176.499 102.850 -203.952
201706 261.366 102.610 302.726
201709 -581.944 103.490 -668.303
201712 -438.546 102.990 -506.070
201803 296.095 104.100 338.042
201806 96.924 104.130 110.623
201809 623.919 105.650 701.858
201812 -318.865 104.350 -363.166
201903 -16.160 104.490 -18.381
201906 536.563 104.880 608.021
201909 -532.827 105.200 -601.951
201912 -389.578 105.120 -440.453
202003 -209.639 105.540 -236.073
202006 -103.160 104.870 -116.910
202009 -54.547 106.200 -61.043
202012 -221.162 105.765 -248.518
202103 1,336.317 107.357 1,479.344
202106 1,057.437 107.579 1,168.206
202109 1,405.800 108.759 1,536.202
202112 1,408.428 109.676 1,526.203
202203 71.809 111.806 76.332
202206 -1,367.283 114.083 -1,424.390
202209 279.988 114.831 289.781
202212 -1,381.227 115.200 -1,424.960
202303 -396.528 116.550 -404.347
202306 -2.945 117.140 -2.988
202309 -1,157.185 119.111 -1,154.625
202312 -1,081.516 118.848 -1,081.516
202403 497.804 118.848 497.804

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Devsisters  (XKRX:194480) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Devsisters Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Devsisters's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Devsisters (XKRX:194480) Business Description

Traded in Other Exchanges
N/A
Address
12, Eonju-ro 152-gil, Icon Building, Gangnam-gu, Seoul, KOR
Devsisters corp is a South Korea-based company. It is engaged in the content, technology, and service businesses.

Devsisters (XKRX:194480) Headlines

No Headlines