ADTechnology Co (XKRX:200710) Cyclically Adjusted FCF per Share: ₩ (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:200710 ADTechnology Co Ltd XKRX:200710
71 GF Score
Price ₩25,050.00
GF Value ₩46,018.25
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is ADTechnology Co Cyclically Adjusted FCF per Share?

ADTechnology Co XKRX:200710 +2.24% 71 Cyclically Adjusted FCF per Share is ₩ as of Mar. 2026. GuruFocus rates XKRX:200710 with a GF Score™ of 71/100 and a GF Value™ of ₩46,018.25 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

ADTechnology Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₩870.547. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-20), ADTechnology Co's current stock price is ₩25050.00. ADTechnology Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was . ADTechnology Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ADTechnology Co was 50923.91. The lowest was 29184.78. And the median was 32880.43.


ADTechnology Co  (XKRX:200710) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ADTechnology Co was 50923.91. The lowest was 29184.78. And the median was 32880.43.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


ADTechnology Co Cyclically Adjusted FCF per Share Related Terms


ADTechnology Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for ADTechnology Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ADTechnology Co Cyclically Adjusted FCF per Share Chart

ADTechnology Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

ADTechnology Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

XKRX:200710 vs NVDA, AVGO, MU: Cyclically Adjusted FCF per Share Comparison

For the Semiconductors subindustry, ADTechnology Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ADTechnology Co Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, ADTechnology Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where ADTechnology Co's Cyclically Adjusted Price-to-FCF falls into.


XKRX:200710
71GF Score
ADTechnology Co Ltd XKRX:200710
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ADTechnology Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ADTechnology Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=870.547/125.2360*125.2360
=870.547

Current CPI (Mar. 2026) = 125.2360.

ADTechnology Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -129.040 100.791 -160.337
201609 -32.131 101.461 -39.660
201612 321.824 101.561 396.844
201703 1.438 102.851 1.751
201706 -43.730 102.611 -53.372
201709 481.736 103.491 582.959
201712 -149.726 102.991 -182.066
201803 -944.305 104.101 -1,136.024
201806 217.097 104.130 261.099
201809 166.889 105.651 197.827
201812 -320.875 104.351 -385.097
201903 -351.046 104.491 -420.741
201906 -1,052.127 104.881 -1,256.322
201909 521.479 105.200 620.796
201912 2,511.639 105.121 2,992.235
202003 -1,544.082 105.354 -1,835.472
202006 -874.414 105.112 -1,041.825
202009 1,242.119 106.198 1,464.798
202012 -1,717.797 105.765 -2,034.030
202103 -2,342.152 107.357 -2,732.204
202106 -1,179.302 107.579 -1,372.867
202109 3,001.974 108.759 3,456.767
202112 516.425 109.676 589.689
202203 892.592 111.848 999.434
202206 856.201 114.072 939.993
202209 641.131 114.715 699.930
202212 -80.656 115.179 -87.698
202303 -727.802 116.507 -782.328
202306 -2,137.452 117.182 -2,284.359
202309 -406.520 118.964 -427.954
202312 2,704.690 118.837 2,850.327
202403 -903.788 120.123 -942.256
202406 -499.802 120.007 -521.578
202409 -695.625 120.861 -720.804
202412 73.800 121.135 76.298
202503 -948.321 122.590 -968.790
202506 -893.797 122.611 -912.932
202509 593.820 123.402 602.647
202512 -2,031.597 123.939 -2,052.852
202603 870.547 125.236 870.547

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₩ mean?
ADTechnology Co (XKRX:200710) has a Cyclically Adjusted FCF per Share of ₩ as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ADTechnology Co and its competitors.
Is ADTechnology Co's Cyclically Adjusted FCF per Share too high?
ADTechnology Co's current Cyclically Adjusted FCF per Share is ₩. Overall, ADTechnology Co has a GF Score™ of 71/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does ADTechnology Co's Cyclically Adjusted FCF per Share compare to NVDA and AVGO?
ADTechnology Co's Cyclically Adjusted FCF per Share of ₩ can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ADTechnology Co and its competitors. ADTechnology Co's current Cyclically Adjusted FCF per Share is ₩. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ADTechnology Co stock overvalued right now?
Based on GuruFocus' analysis, ADTechnology Co (XKRX:200710) is currently considered Possible Value Trap. The stock's GF Value™ is ₩46,018.25, compared to a current price of ₩25,050.00 — trading 45.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₩. ADTechnology Co's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For ADTechnology Co (XKRX:200710), the current Cyclically Adjusted FCF per Share is ₩ as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ADTechnology Co (XKRX:200710) Overvalued in 2026?

Based on GuruFocus' analysis, ADTechnology Co stock appears to be undervalued. The current stock price of ₩25,050.00 is trading 45.6% below its estimated GF Value™ of ₩46,018.25. GuruFocus considers ADTechnology Co to be Possible Value Trap.

Key valuation signals for XKRX:200710:

  • Cyclically Adjusted FCF per Share:
  • GF Value™: ₩46,018.25 vs. price of ₩25,050.00 (45.6% below fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the XKRX:200710 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ADTechnology Co Business Description

Address 7-8, Gwanggyojungang-ro 248beon-gil, Yeongtong-gu, Gyeonggi-do, KOR
ADTechnology Co Ltd is a semiconductor company. The company offers ASIC/SoC design services, platform-based design solutions; and turnkey services. Geographically the business activities are carried out through South Korea.
71GF Score

Get the complete analysis for XKRX:200710

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩25,050.00
Price
₩46,018.25
GF Value