Soaltee Hotel (XNEP:SHL) Cyclically Adjusted FCF per Share: NPR0.72 (As of Jan. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XNEP:SHL Soaltee Hotel Ltd XNEP:SHL
100 GF Score
Price NPR505.30
GF Value NPR536.99
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Soaltee Hotel Cyclically Adjusted FCF per Share?

Soaltee Hotel XNEP:SHL +0.70% 100 Cyclically Adjusted FCF per Share is NPR0.72 as of Jan. 2026. GuruFocus rates XNEP:SHL with a GF Score™ of 100/100 and a GF Value™ of NPR536.99 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Soaltee Hotel's adjusted free cash flow per share data for the fiscal year that ended in Jul. 2025 was NPR1.100. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is NPR0.72 for the trailing ten years ended in Jul. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-13), Soaltee Hotel's current stock price is NPR 505.30. Soaltee Hotel's Cyclically Adjusted FCF per Share for the fiscal year that ended in Jul. 2025 was NPR0.72. Soaltee Hotel's Cyclically Adjusted Price-to-FCF of today is 701.81.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Soaltee Hotel was 734.70. The lowest was 576.12. And the median was 641.03.


Soaltee Hotel  (XNEP:SHL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Soaltee Hotel's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=505.30/0.72
=701.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted Price-to-FCF of Soaltee Hotel was 734.70. The lowest was 576.12. And the median was 641.03.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Soaltee Hotel Cyclically Adjusted FCF per Share Related Terms


Soaltee Hotel Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Soaltee Hotel's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Soaltee Hotel Cyclically Adjusted FCF per Share Chart

Soaltee Hotel Annual Data
Trend Jul16 Jul17 Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.66 0.72

Soaltee Hotel Quarterly Data
Dec19 Mar20 Jul20 Dec20 Mar21 Jul21 Dec21 Mar22 Jul22 Dec22 Mar23 Jul23 Dec23 Mar24 Jul24 Oct24 Jan25 Jul25 Oct25 Jan26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.72 0.00 0.00

XNEP:SHL vs MAR, HLT, H: Cyclically Adjusted FCF per Share Comparison

For the Lodging subindustry, Soaltee Hotel's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Soaltee Hotel Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Soaltee Hotel's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Soaltee Hotel's Cyclically Adjusted Price-to-FCF falls into.


XNEP:SHL
100GF Score
Soaltee Hotel Ltd XNEP:SHL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Soaltee Hotel Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Soaltee Hotel's adjusted Free Cash Flow per Share data for the fiscal year that ended in Jul. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Jul. 2025 (Change)*Current CPI (Jul. 2025)
=1.1/323.0480*323.0480
=1.100

Current CPI (Jul. 2025) = 323.0480.

Soaltee Hotel Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201607 0.947 240.628 1.271
201707 0.616 244.786 0.813
201807 0.416 252.006 0.533
201907 1.225 256.571 1.542
202007 0.511 259.101 0.637
202107 -3.069 273.003 -3.632
202207 0.489 296.276 0.533
202307 2.008 305.691 2.122
202407 2.207 314.540 2.267
202507 1.100 323.048 1.100

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of NPR0.72 mean?
Soaltee Hotel (XNEP:SHL) has a Cyclically Adjusted FCF per Share of NPR0.72 as of Jan. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Soaltee Hotel and its competitors.
Is Soaltee Hotel's Cyclically Adjusted FCF per Share too high?
Soaltee Hotel's current Cyclically Adjusted FCF per Share is NPR0.72. Overall, Soaltee Hotel has a GF Score™ of 100/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Soaltee Hotel's Cyclically Adjusted FCF per Share compare to MAR and HLT?
Soaltee Hotel's Cyclically Adjusted FCF per Share of NPR0.72 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Soaltee Hotel and its competitors. Soaltee Hotel's current Cyclically Adjusted FCF per Share is NPR0.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Soaltee Hotel stock overvalued right now?
Based on GuruFocus' analysis, Soaltee Hotel (XNEP:SHL) is currently considered Fairly Valued. The stock's GF Value™ is NPR536.99, compared to a current price of NPR505.30 — trading 5.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is NPR0.72. Soaltee Hotel's overall GF Score™ is 100/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Soaltee Hotel (XNEP:SHL), the current Cyclically Adjusted FCF per Share is NPR0.72 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Soaltee Hotel (XNEP:SHL) Overvalued in 2026?

Based on GuruFocus' analysis, Soaltee Hotel stock appears to be undervalued. The current stock price of NPR505.30 is trading 5.9% below its estimated GF Value™ of NPR536.99. GuruFocus considers Soaltee Hotel to be Fairly Valued.

Key valuation signals for XNEP:SHL:

  • Cyclically Adjusted FCF per Share: NPR0.72
  • GF Value™: NPR536.99 vs. price of NPR505.30 (5.9% below fair value)
  • GF Score™: 100/100 with 4 warning signs

No single metric tells the full story. See the XNEP:SHL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Soaltee Hotel Business Description

Address Tahachal, Post Box 3800, Kathmandu, NPL
Soaltee Hotel Ltd is a five-star hotel in Nepal engaged in the tourism industry, offering luxurious properties and hospitality across the region. Its brands include The Soaltee Kathmandu, Tiger Palace By Soaltee Bhairawaha, Soaltee Westend Premier Nepalgunj, and others. The company has three operating segments: the Room Segment, which includes reservations, front desk, housekeeping, and guest services; the Food & Beverage Segment and Flight Services Division, which provide food and beverage services to its customers; and the Other Segment, which includes the Corporate Division, Sales & Marketing Department, Human Resource Department, and other service centres except the Room and Food & Beverage segments. The majority of revenue comes from the Food & Beverage Segment.
100GF Score

Get the complete analysis for XNEP:SHL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NPR505.30
Price
NPR536.99
GF Value