CPI Europe AG (XPRA:IIA) Cyclically Adjusted FCF per Share: Kč44.25 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XPRA:IIA CPI Europe AG XPRA:IIA
26 GF Score
Price Kč372.50
GF Value Kč352.93
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is CPI Europe AG Cyclically Adjusted FCF per Share?

CPI Europe AG XPRA:IIA 26 Cyclically Adjusted FCF per Share is Kč44.25 as of Mar. 2026. GuruFocus rates XPRA:IIA with a GF Score™ of 26/100 and a GF Value™ of Kč352.93 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

CPI Europe AG's adjusted free cash flow per share for the three months ended in Mar. 2026 was Kč9.219. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Kč44.25 for the trailing ten years ended in Mar. 2026.

During the past 12 months, CPI Europe AG's average Cyclically Adjusted FCF Growth Rate was 19.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -3.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of CPI Europe AG was 4.40% per year. The lowest was -10.70% per year. And the median was -7.25% per year.

As of today (2026-07-27), CPI Europe AG's current stock price is Kč372.50. CPI Europe AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Kč44.25. CPI Europe AG's Cyclically Adjusted Price-to-FCF of today is 8.42.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CPI Europe AG was 22.06. The lowest was 6.42. And the median was 10.49.


CPI Europe AG  (XPRA:IIA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

CPI Europe AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=372.50/44.25
=8.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of CPI Europe AG was 22.06. The lowest was 6.42. And the median was 10.49.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


CPI Europe AG Cyclically Adjusted FCF per Share Related Terms


CPI Europe AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for CPI Europe AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CPI Europe AG Cyclically Adjusted FCF per Share Chart

CPI Europe AG Annual Data
Trend Apr16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.98 41.40 32.00 37.66 41.86

CPI Europe AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 36.37 40.64 41.17 41.86 44.25

XPRA:IIA vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, CPI Europe AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CPI Europe AG Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, CPI Europe AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where CPI Europe AG's Cyclically Adjusted Price-to-FCF falls into.


XPRA:IIA
26GF Score
CPI Europe AG XPRA:IIA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CPI Europe AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, CPI Europe AG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=9.219/142.1600*142.1600
=9.219

Current CPI (Mar. 2026) = 142.1600.

CPI Europe AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201604 -8.448 100.692 -11.927
201607 18.919 100.692 26.711
201610 -1.062 101.492 -1.488
201703 9.732 102.592 13.486
201706 0.720 102.991 0.994
201709 5.339 103.591 7.327
201712 4.067 104.291 5.544
201803 -1.093 104.491 -1.487
201806 6.095 105.091 8.245
201809 5.937 105.691 7.986
201812 6.212 106.291 8.308
201903 16.689 106.391 22.300
201906 4.922 106.791 6.552
201909 9.203 106.991 12.228
201912 13.548 108.091 17.818
202003 10.281 108.024 13.530
202006 4.211 107.915 5.547
202009 12.168 108.348 15.965
202012 8.528 109.321 11.090
202103 -5.002 110.186 -6.453
202106 2.362 110.943 3.027
202109 19.154 111.916 24.330
202112 22.826 113.971 28.472
202203 3.691 117.647 4.460
202206 2.118 120.567 2.497
202209 5.470 123.811 6.281
202212 -14.530 125.541 -16.453
202303 11.829 128.460 13.090
202306 19.063 130.191 20.816
202309 16.940 131.272 18.345
202312 28.087 132.570 30.119
202403 15.701 133.759 16.687
202406 17.790 134.083 18.862
202409 -4.108 133.651 -4.370
202412 44.161 135.273 46.409
202503 11.425 137.760 11.790
202506 15.453 138.517 15.859
202509 16.360 138.950 16.738
202512 21.189 140.350 21.462
202603 9.219 142.160 9.219

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Kč44.25 mean?
CPI Europe AG (XPRA:IIA) has a Cyclically Adjusted FCF per Share of Kč44.25 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CPI Europe AG and its competitors.
Is CPI Europe AG's Cyclically Adjusted FCF per Share too high?
CPI Europe AG's current Cyclically Adjusted FCF per Share is Kč44.25. Overall, CPI Europe AG has a GF Score™ of 26/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does CPI Europe AG's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
CPI Europe AG's Cyclically Adjusted FCF per Share of Kč44.25 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on CPI Europe AG and its competitors. CPI Europe AG's current Cyclically Adjusted FCF per Share is Kč44.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CPI Europe AG stock overvalued right now?
Based on GuruFocus' analysis, CPI Europe AG (XPRA:IIA) is currently considered Fairly Valued. The stock's GF Value™ is Kč352.93, compared to a current price of Kč372.50 — trading 5.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Kč44.25. CPI Europe AG's overall GF Score™ is 26/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For CPI Europe AG (XPRA:IIA), the current Cyclically Adjusted FCF per Share is Kč44.25 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CPI Europe AG (XPRA:IIA) Overvalued in 2026?

Based on GuruFocus' analysis, CPI Europe AG stock appears to be overvalued. The current stock price of Kč372.50 is trading 5.5% above its estimated GF Value™ of Kč352.93. GuruFocus considers CPI Europe AG to be Fairly Valued.

Key valuation signals for XPRA:IIA:

  • Cyclically Adjusted FCF per Share: Kč44.25
  • GF Value™: Kč352.93 vs. price of Kč372.50 (5.5% above fair value)
  • GF Score™: 26/100 with 7 warning signs

No single metric tells the full story. See the XPRA:IIA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CPI Europe AG Business Description

Address Wienerbergstrasse 9, Vienna, AUT, 1100
CPI Europe AG is a real estate investment and development company in Europe. It provides real estate solutions for customers from a portfolio consisting of commercial properties in the office and retail asset classes and is focused on flexible property consumers. It has three brands in particular: myhive for offices, VIVO! for shopping centers, and STOP SHOP for retail parks. The company provides management and development of retail and office properties in selected Central and Eastern European countries.
26GF Score

Get the complete analysis for XPRA:IIA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Kč372.50
Price
Kč352.93
GF Value