Photon Energy NV (XPRA:PEN) Cyclically Adjusted FCF per Share: Kč-2.08 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XPRA:PEN Photon Energy NV XPRA:PEN
53 GF Score
Price Kč7.18
GF Value Kč26.25
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Photon Energy NV Cyclically Adjusted FCF per Share?

Photon Energy NV XPRA:PEN +1.13% 53 Cyclically Adjusted FCF per Share is Kč-2.08 as of Jun. 2026. GuruFocus rates XPRA:PEN with a GF Score™ of 53/100 and a GF Value™ of Kč26.25 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Photon Energy NV's adjusted free cash flow per share for the three months ended in Jun. 2026 was Kč2.376. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Kč-2.08 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Photon Energy NV was 12.40% per year. The lowest was -2.20% per year. And the median was 5.10% per year.

As of today (2026-09-03), Photon Energy NV's current stock price is Kč7.18. Photon Energy NV's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was Kč-2.08. Photon Energy NV's Cyclically Adjusted Price-to-FCF of today is .


Photon Energy NV  (XPRA:PEN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Photon Energy NV Cyclically Adjusted FCF per Share Related Terms


Photon Energy NV Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Photon Energy NV's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Photon Energy NV Cyclically Adjusted FCF per Share Chart

Photon Energy NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.35 -3.28 -2.77 -2.61 -2.42

Photon Energy NV Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.52 -2.61 -2.42 -2.15 -2.08

XPRA:PEN vs FSLR, NXT, ENPH: Cyclically Adjusted FCF per Share Comparison

For the Solar subindustry, Photon Energy NV's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Photon Energy NV Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Photon Energy NV's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Photon Energy NV's Cyclically Adjusted Price-to-FCF falls into.


XPRA:PEN
53GF Score
Photon Energy NV XPRA:PEN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Photon Energy NV Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Photon Energy NV's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2.376/137.7700*137.7700
=2.376

Current CPI (Jun. 2026) = 137.7700.

Photon Energy NV Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 1.255 100.570 1.719
201612 0.557 100.710 0.762
201703 0.084 101.440 0.114
201706 0.377 101.370 0.512
201709 0.843 102.030 1.138
201712 0.053 101.970 0.072
201803 0.004 102.470 0.005
201806 1.191 103.100 1.592
201809 0.044 103.950 0.058
201812 -2.204 103.970 -2.921
201903 -0.925 105.370 -1.209
201906 -2.652 105.840 -3.452
201909 -0.010 106.700 -0.013
201912 -2.105 106.800 -2.715
202003 -1.733 106.850 -2.234
202006 0.215 107.510 0.276
202009 -2.846 107.880 -3.635
202012 -1.903 107.850 -2.431
202103 -2.651 108.870 -3.355
202106 0.121 109.670 0.152
202109 -0.066 110.790 -0.082
202112 1.220 114.010 1.474
202203 -3.253 119.460 -3.752
202206 -1.427 119.050 -1.651
202209 -0.897 126.890 -0.974
202212 -5.008 124.940 -5.522
202303 -2.356 124.720 -2.603
202306 -4.189 125.830 -4.586
202309 -1.264 127.160 -1.369
202312 -0.490 126.450 -0.534
202403 1.165 128.580 1.248
202406 -0.232 129.910 -0.246
202409 1.664 131.610 1.742
202412 1.690 131.630 1.769
202503 0.125 133.330 0.129
202506 2.632 133.960 2.707
202509 0.413 135.920 0.419
202512 1.809 135.270 1.842
202603 0.429 136.910 0.432
202606 2.376 137.770 2.376

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Kč-2.08 mean?
Photon Energy NV (XPRA:PEN) has a Cyclically Adjusted FCF per Share of Kč-2.08 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Photon Energy NV and its competitors.
Is Photon Energy NV's Cyclically Adjusted FCF per Share too high?
Photon Energy NV's current Cyclically Adjusted FCF per Share is Kč-2.08. Overall, Photon Energy NV has a GF Score™ of 53/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Photon Energy NV's Cyclically Adjusted FCF per Share compare to FSLR and NXT?
Photon Energy NV's Cyclically Adjusted FCF per Share of Kč-2.08 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Photon Energy NV and its competitors. Photon Energy NV's current Cyclically Adjusted FCF per Share is Kč-2.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Photon Energy NV stock overvalued right now?
Based on GuruFocus' analysis, Photon Energy NV (XPRA:PEN) is currently considered Possible Value Trap. The stock's GF Value™ is Kč26.25, compared to a current price of Kč7.18 — trading 72.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Kč-2.08. Photon Energy NV's overall GF Score™ is 53/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Photon Energy NV (XPRA:PEN), the current Cyclically Adjusted FCF per Share is Kč-2.08 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Photon Energy NV (XPRA:PEN) Overvalued in 2026?

Based on GuruFocus' analysis, Photon Energy NV stock appears to be undervalued. The current stock price of Kč7.18 is trading 72.6% below its estimated GF Value™ of Kč26.25. GuruFocus considers Photon Energy NV to be Possible Value Trap.

Key valuation signals for XPRA:PEN:

  • Cyclically Adjusted FCF per Share: Kč-2.08
  • GF Value™: Kč26.25 vs. price of Kč7.18 (72.6% below fair value)
  • GF Score™: 53/100 with 6 warning signs

No single metric tells the full story. See the XPRA:PEN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Photon Energy NV Business Description

Other Exchanges PEN:PolandP7V:Germany
Address Barbara Strozzilaan 201, Amsterdam, NLD, 1083HN
Photon Energy NV is an investment holding company. It engages in the provision of solar power solutions and services. The company covers the entire life cycle of solar power systems. It operates through the following business segments: Engineering, Technology, Investment, Operations and Maintenance, New Energy, and Others. It generates the majority of its revenue from the New Energy segment. It has operations in the Czech Republic, Hungary, Poland, Australia, Romania, the Slovak Republic, and Germany. The firm generates the majority of revenue from the Czech Republic.
53GF Score

Get the complete analysis for XPRA:PEN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Kč7.18
Price
Kč26.25
GF Value