Photon Energy NV (XPRA:PEN) Cyclically Adjusted FCF per Share: Kč-2.20 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XPRA:PEN Photon Energy NV XPRA:PEN
47 GF Score
Price Kč6.88
GF Value Kč39.16
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Photon Energy NV Cyclically Adjusted FCF per Share?

Photon Energy NV XPRA:PEN +4.56% 47 Cyclically Adjusted FCF per Share is Kč-2.20 as of Mar. 2026. GuruFocus rates XPRA:PEN with a GF Score™ of 47/100 and a GF Value™ of Kč39.16 (Possible Value Trap). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Photon Energy NV's adjusted free cash flow per share for the three months ended in Mar. 2026 was Kč0.430. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Kč-2.20 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 12.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Photon Energy NV was 12.20% per year. The lowest was -2.90% per year. And the median was 4.65% per year.

As of today (2026-07-18), Photon Energy NV's current stock price is Kč6.88. Photon Energy NV's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Kč-2.20. Photon Energy NV's Cyclically Adjusted Price-to-FCF of today is .


Photon Energy NV  (XPRA:PEN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Photon Energy NV Cyclically Adjusted FCF per Share Related Terms


Photon Energy NV Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Photon Energy NV's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Photon Energy NV Cyclically Adjusted FCF per Share Chart

Photon Energy NV Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.35 -3.33 -2.83 -2.66 -2.48

Photon Energy NV Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.91 -2.58 -2.67 -2.48 -2.20

XPRA:PEN vs FSLR, NXT, ENPH: Cyclically Adjusted FCF per Share Comparison

For the Solar subindustry, Photon Energy NV's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Photon Energy NV Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Photon Energy NV's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Photon Energy NV's Cyclically Adjusted Price-to-FCF falls into.


XPRA:PEN
47GF Score
Photon Energy NV XPRA:PEN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Photon Energy NV Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Photon Energy NV's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.43/136.9100*136.9100
=0.430

Current CPI (Mar. 2026) = 136.9100.

Photon Energy NV Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.169 100.260 -0.231
201609 1.255 100.570 1.708
201612 0.557 100.710 0.757
201703 0.084 101.440 0.113
201706 0.377 101.370 0.509
201709 0.843 102.030 1.131
201712 0.053 101.970 0.071
201803 0.004 102.470 0.005
201806 1.191 103.100 1.582
201809 0.044 103.950 0.058
201812 -2.204 103.970 -2.902
201903 -0.925 105.370 -1.202
201906 -2.652 105.840 -3.431
201909 -0.010 106.700 -0.013
201912 -2.105 106.800 -2.698
202003 -1.733 106.850 -2.221
202006 0.215 107.510 0.274
202009 -2.846 107.880 -3.612
202012 -1.903 107.850 -2.416
202103 -2.651 108.870 -3.334
202106 0.121 109.670 0.151
202109 -0.066 110.790 -0.082
202112 1.220 114.010 1.465
202203 -3.253 119.460 -3.728
202206 -1.427 119.050 -1.641
202209 -0.897 126.890 -0.968
202212 -5.008 124.940 -5.488
202303 -2.356 124.720 -2.586
202306 -4.189 125.830 -4.558
202309 -1.264 127.160 -1.361
202312 -0.490 126.450 -0.531
202403 1.165 128.580 1.240
202406 -0.232 129.910 -0.245
202409 1.664 131.610 1.731
202412 1.690 131.630 1.758
202503 0.125 133.330 0.128
202506 2.632 133.960 2.690
202509 0.413 135.920 0.416
202512 1.809 135.270 1.831
202603 0.430 136.910 0.430

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Kč-2.20 mean?
Photon Energy NV (XPRA:PEN) has a Cyclically Adjusted FCF per Share of Kč-2.20 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Photon Energy NV and its competitors.
Is Photon Energy NV's Cyclically Adjusted FCF per Share too high?
Photon Energy NV's current Cyclically Adjusted FCF per Share is Kč-2.20. Overall, Photon Energy NV has a GF Score™ of 47/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Photon Energy NV's Cyclically Adjusted FCF per Share compare to FSLR and NXT?
Photon Energy NV's Cyclically Adjusted FCF per Share of Kč-2.20 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Photon Energy NV and its competitors. Photon Energy NV's current Cyclically Adjusted FCF per Share is Kč-2.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Photon Energy NV stock overvalued right now?
Based on GuruFocus' analysis, Photon Energy NV (XPRA:PEN) is currently considered Possible Value Trap. The stock's GF Value™ is Kč39.16, compared to a current price of Kč6.88 — trading 82.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is Kč-2.20. Photon Energy NV's overall GF Score™ is 47/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Photon Energy NV (XPRA:PEN), the current Cyclically Adjusted FCF per Share is Kč-2.20 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Photon Energy NV (XPRA:PEN) Overvalued in 2026?

Based on GuruFocus' analysis, Photon Energy NV stock appears to be undervalued. The current stock price of Kč6.88 is trading 82.4% below its estimated GF Value™ of Kč39.16. GuruFocus considers Photon Energy NV to be Possible Value Trap.

Key valuation signals for XPRA:PEN:

  • Cyclically Adjusted FCF per Share: Kč-2.20
  • GF Value™: Kč39.16 vs. price of Kč6.88 (82.4% below fair value)
  • GF Score™: 47/100 with 6 warning signs

No single metric tells the full story. See the XPRA:PEN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Photon Energy NV Business Description

Other Exchanges PEN:PolandP7V:Germany
Address Barbara Strozzilaan 201, Amsterdam, NLD, 1083HN
Photon Energy NV is an investment holding company. It engages in the provision of solar power solutions and services. The company covers the entire life cycle of solar power systems. It operates through the following business segments: Engineering, Technology, Investment, Operations and Maintenance, New Energy, and Others. It generates the majority of its revenue from the New Energy segment. It has operations in the Czech Republic, Hungary, Poland, Australia, Romania, the Slovak Republic, and Germany. The firm generates the majority of revenue from the Czech Republic.
47GF Score

Get the complete analysis for XPRA:PEN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Kč6.88
Price
Kč39.16
GF Value