RWE AG (XPRA:RWE) Cyclically Adjusted FCF per Share: Kč58.49 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XPRA:RWE RWE AG XPRA:RWE
71 GF Score
Price Kč1,370.00
GF Value Kč569.97
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is RWE AG Cyclically Adjusted FCF per Share?

RWE AG XPRA:RWE -4.17% 71 Cyclically Adjusted FCF per Share is Kč58.49 as of Mar. 2026. GuruFocus rates XPRA:RWE with a GF Score™ of 71/100 and a GF Value™ of Kč569.97 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

RWE AG's adjusted free cash flow per share for the three months ended in Mar. 2026 was Kč-142.502. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Kč58.49 for the trailing ten years ended in Mar. 2026.

During the past 12 months, RWE AG's average Cyclically Adjusted FCF Growth Rate was -12.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -13.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of RWE AG was 69.20% per year. The lowest was -13.00% per year. And the median was 18.60% per year.

As of today (2026-07-29), RWE AG's current stock price is Kč1370.00. RWE AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Kč58.49. RWE AG's Cyclically Adjusted Price-to-FCF of today is 23.42.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of RWE AG was 68.83. The lowest was 7.51. And the median was 12.78.


RWE AG  (XPRA:RWE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

RWE AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1370.00/58.49
=23.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of RWE AG was 68.83. The lowest was 7.51. And the median was 12.78.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


RWE AG Cyclically Adjusted FCF per Share Related Terms


RWE AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for RWE AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

RWE AG Cyclically Adjusted FCF per Share Chart

RWE AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 74.48 90.60 99.55 79.52 59.73

RWE AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 68.71 61.25 55.26 59.73 58.49

XPRA:RWE vs SRE, AES: Cyclically Adjusted FCF per Share Comparison

For the Utilities - Diversified subindustry, RWE AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


RWE AG Cyclically Adjusted Price-to-FCF vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, RWE AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where RWE AG's Cyclically Adjusted Price-to-FCF falls into.


XPRA:RWE
71GF Score
RWE AG XPRA:RWE
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

RWE AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, RWE AG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-142.502/131.2583*131.2583
=-142.502

Current CPI (Mar. 2026) = 131.2583.

RWE AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 24.227 100.717 31.574
201609 48.005 101.017 62.376
201612 44.015 101.217 57.079
201703 -65.568 101.417 -84.861
201706 123.593 102.117 158.863
201709 -204.470 102.717 -261.284
201712 41.256 102.617 52.771
201803 7.733 102.917 9.862
201806 51.603 104.017 65.117
201809 129.299 104.718 162.070
201812 73.590 104.217 92.684
201903 -127.565 104.217 -160.664
201906 55.472 105.718 68.874
201909 -13.010 106.018 -16.107
201912 20.328 105.818 25.215
202003 -52.421 105.718 -65.086
202006 103.813 106.618 127.805
202009 26.349 105.818 32.684
202012 91.718 105.518 114.092
202103 61.820 107.518 75.470
202106 129.564 108.486 156.761
202109 -59.563 109.435 -71.441
202112 144.077 110.384 171.324
202203 99.372 113.968 114.448
202206 7.760 115.760 8.799
202209 -64.044 118.818 -70.750
202212 37.981 119.345 41.772
202303 28.213 122.402 30.254
202306 35.778 123.140 38.137
202309 35.716 124.195 37.747
202312 36.883 123.773 39.114
202403 -131.654 125.038 -138.203
202406 19.821 125.882 20.668
202409 -41.624 126.198 -43.293
202412 59.277 127.041 61.245
202503 -167.182 127.779 -171.734
202506 -53.979 128.412 -55.176
202509 -3.436 129.255 -3.489
202512 52.517 129.361 53.287
202603 -142.502 131.258 -142.502

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Kč58.49 mean?
RWE AG (XPRA:RWE) has a Cyclically Adjusted FCF per Share of Kč58.49 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on RWE AG and its competitors.
Is RWE AG's Cyclically Adjusted FCF per Share too high?
RWE AG's current Cyclically Adjusted FCF per Share is Kč58.49. Overall, RWE AG has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does RWE AG's Cyclically Adjusted FCF per Share compare to SRE and AES?
RWE AG's Cyclically Adjusted FCF per Share of Kč58.49 can be compared against companies in the Utilities - Regulated industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Regulated company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Regulated industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on RWE AG and its competitors. RWE AG's current Cyclically Adjusted FCF per Share is Kč58.49. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is RWE AG stock overvalued right now?
Based on GuruFocus' analysis, RWE AG (XPRA:RWE) is currently considered Significantly Overvalued. The stock's GF Value™ is Kč569.97, compared to a current price of Kč1,370.00 — trading 140.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Kč58.49. RWE AG's overall GF Score™ is 71/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For RWE AG (XPRA:RWE), the current Cyclically Adjusted FCF per Share is Kč58.49 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is RWE AG (XPRA:RWE) Overvalued in 2026?

Based on GuruFocus' analysis, RWE AG stock appears to be overvalued. The current stock price of Kč1,370.00 is trading 140.4% above its estimated GF Value™ of Kč569.97. GuruFocus considers RWE AG to be Significantly Overvalued.

Key valuation signals for XPRA:RWE:

  • Cyclically Adjusted FCF per Share: Kč58.49
  • GF Value™: Kč569.97 vs. price of Kč1,370.00 (140.4% above fair value)
  • GF Score™: 71/100 with 7 warning signs

No single metric tells the full story. See the XPRA:RWE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


RWE AG Business Description

Address RWE Platz 1, Essen, NW, DEU, 45141
Since the deal with E.ON, RWE is refocused on power generation. It owns 49 gigawatts of power generation capacity: 17% from lignite and hard coal plants, 32% from gas plants, 51% from renewables including pumped storage and batteries. Besides Germany, RWE's power plants are chiefly located in US, the UK, the Netherlands and Turkey.
71GF Score

Get the complete analysis for XPRA:RWE

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Kč1,370.00
Price
Kč569.97
GF Value