Panama Power Holdings (XPTY:PPHO) Cyclically Adjusted FCF per Share: $1.12 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XPTY:PPHO Panama Power Holdings Inc XPTY:PPHO
78 GF Score
Price $8.00
GF Value $5.30
Valuation Significantly Overvalued
! 11 Warning Signs
View Full Analysis

What is Panama Power Holdings Cyclically Adjusted FCF per Share?

Panama Power Holdings XPTY:PPHO 78 Cyclically Adjusted FCF per Share is $1.12 as of Mar. 2026. GuruFocus rates XPTY:PPHO with a GF Score™ of 78/100 and a GF Value™ of $5.30 (Significantly Overvalued). The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Panama Power Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was $0.214. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $1.12 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Panama Power Holdings's average Cyclically Adjusted FCF Growth Rate was 15.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 21.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Panama Power Holdings was 21.40% per year. The lowest was 21.40% per year. And the median was 21.40% per year.

As of today (2026-07-21), Panama Power Holdings's current stock price is $8.00. Panama Power Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $1.12. Panama Power Holdings's Cyclically Adjusted Price-to-FCF of today is 7.14.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Panama Power Holdings was 12.02. The lowest was 4.72. And the median was 7.32.


Panama Power Holdings  (XPTY:PPHO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Panama Power Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=8.00/1.12
=7.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Panama Power Holdings was 12.02. The lowest was 4.72. And the median was 7.32.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Panama Power Holdings Cyclically Adjusted FCF per Share Related Terms


Panama Power Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Panama Power Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Panama Power Holdings Cyclically Adjusted FCF per Share Chart

Panama Power Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.62 0.63 0.96 1.11

Panama Power Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.97 1.02 1.07 1.11 1.12

Panama Power Holdings Cyclically Adjusted FCF per Share Competitor Comparison

For the Utilities - Renewable subindustry, Panama Power Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Panama Power Holdings Cyclically Adjusted Price-to-FCF vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Panama Power Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Panama Power Holdings's Cyclically Adjusted Price-to-FCF falls into.


XPTY:PPHO
78GF Score
Panama Power Holdings Inc XPTY:PPHO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Panama Power Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Panama Power Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.214/330.2130*330.2130
=0.214

Current CPI (Mar. 2026) = 330.2130.

Panama Power Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.160 241.018 -0.219
201609 0.177 241.428 0.242
201612 0.503 241.432 0.688
201703 0.191 243.801 0.259
201706 -0.132 244.955 -0.178
201709 0.545 246.819 0.729
201712 0.465 246.524 0.623
201803 0.240 249.554 0.318
201806 -0.055 251.989 -0.072
201809 0.385 252.439 0.504
201812 0.195 251.233 0.256
201903 0.264 254.202 0.343
201906 -0.150 256.143 -0.193
201909 0.062 256.759 0.080
201912 0.355 256.974 0.456
202003 0.138 258.115 0.177
202006 -0.095 257.797 -0.122
202009 0.199 260.280 0.252
202012 0.595 260.474 0.754
202103 0.127 264.877 0.158
202106 -0.027 271.696 -0.033
202109 0.315 274.310 0.379
202112 0.770 278.802 0.912
202203 -0.029 287.504 -0.033
202206 0.007 296.311 0.008
202209 0.659 296.808 0.733
202212 0.652 296.797 0.725
202303 0.072 301.836 0.079
202306 -0.536 305.109 -0.580
202309 0.448 307.789 0.481
202312 0.537 306.746 0.578
202403 0.256 312.332 0.271
202406 -0.110 314.175 -0.116
202409 0.427 315.301 0.447
202412 0.733 315.605 0.767
202503 0.298 319.799 0.308
202506 -0.091 322.561 -0.093
202509 0.399 324.800 0.406
202512 0.687 324.054 0.700
202603 0.214 330.213 0.214

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $1.12 mean?
Panama Power Holdings (XPTY:PPHO) has a Cyclically Adjusted FCF per Share of $1.12 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Panama Power Holdings and its competitors.
Is Panama Power Holdings' Cyclically Adjusted FCF per Share too high?
Panama Power Holdings' current Cyclically Adjusted FCF per Share is $1.12. Overall, Panama Power Holdings has a GF Score™ of 78/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Panama Power Holdings' Cyclically Adjusted FCF per Share compare to competitors?
Panama Power Holdings' Cyclically Adjusted FCF per Share of $1.12 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Panama Power Holdings and its competitors. Panama Power Holdings's current Cyclically Adjusted FCF per Share is $1.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Panama Power Holdings stock overvalued right now?
Based on GuruFocus' analysis, Panama Power Holdings (XPTY:PPHO) is currently considered Significantly Overvalued. The stock's GF Value™ is $5.30, compared to a current price of $8.00 — trading 50.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $1.12. Panama Power Holdings' overall GF Score™ is 78/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Panama Power Holdings (XPTY:PPHO), the current Cyclically Adjusted FCF per Share is $1.12 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Panama Power Holdings (XPTY:PPHO) Overvalued in 2026?

Based on GuruFocus' analysis, Panama Power Holdings stock appears to be overvalued. The current stock price of $8.00 is trading 50.9% above its estimated GF Value™ of $5.30. GuruFocus considers Panama Power Holdings to be Significantly Overvalued.

Key valuation signals for XPTY:PPHO:

  • Cyclically Adjusted FCF per Share: $1.12
  • GF Value™: $5.30 vs. price of $8.00 (50.9% above fair value)
  • GF Score™: 78/100 with 11 warning signs

No single metric tells the full story. See the XPTY:PPHO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Panama Power Holdings Business Description

Address Torre V 9th Floor, Avenida La Rotonda, Costa del Este, Panama, PAN
Panama Power Holdings Inc through its subsidiaries is involved in construction, development, and operation of renewable energy plants. The company operates through four hydroelectric plants in Chiriqui, Panama.
78GF Score

Get the complete analysis for XPTY:PPHO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$8.00
Price
$5.30
GF Value