Blick Global Group AB (XSAT:BLICK) Cyclically Adjusted FCF per Share: kr-18.50 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSAT:BLICK Blick Global Group AB XSAT:BLICK
34 GF Score
Price kr0.92
! 1 Warning Sign
View Full Analysis

What is Blick Global Group AB Cyclically Adjusted FCF per Share?

Blick Global Group AB XSAT:BLICK +0.43% 34 Cyclically Adjusted FCF per Share is kr-18.50 as of Jun. 2026. GuruFocus rates XSAT:BLICK with a GF Score™ of 34/100. The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Blick Global Group AB's adjusted free cash flow per share for the three months ended in Jun. 2026 was kr-0.011. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-18.50 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-02), Blick Global Group AB's current stock price is kr0.924. Blick Global Group AB's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was kr-18.50. Blick Global Group AB's Cyclically Adjusted Price-to-FCF of today is .


Blick Global Group AB  (XSAT:BLICK) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Blick Global Group AB Cyclically Adjusted FCF per Share Related Terms


Blick Global Group AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Blick Global Group AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Blick Global Group AB Cyclically Adjusted FCF per Share Chart

Blick Global Group AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -24.04 -20.86

Blick Global Group AB Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -23.74 -23.31 -20.86 -19.49 -18.50

XSAT:BLICK vs FLUT, DKNG, SGHC: Cyclically Adjusted FCF per Share Comparison

For the Gambling subindustry, Blick Global Group AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Blick Global Group AB Cyclically Adjusted Price-to-FCF vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Blick Global Group AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Blick Global Group AB's Cyclically Adjusted Price-to-FCF falls into.


XSAT:BLICK
34GF Score
Blick Global Group AB XSAT:BLICK
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Blick Global Group AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Blick Global Group AB's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.011/134.6100*134.6100
=-0.011

Current CPI (Jun. 2026) = 134.6100.

Blick Global Group AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -14.149 101.138 -18.832
201612 -19.412 102.022 -25.613
201703 -14.326 102.022 -18.902
201706 -13.285 102.752 -17.404
201709 -11.866 103.279 -15.466
201712 -14.498 103.793 -18.803
201803 -16.050 103.962 -20.782
201806 -12.225 104.875 -15.691
201809 -7.019 105.679 -8.941
201812 -6.651 105.912 -8.453
201903 -9.172 105.886 -11.660
201906 11.434 106.742 14.419
201909 -10.889 107.214 -13.671
201912 -1.857 107.766 -2.320
202003 0.643 106.563 0.812
202006 -0.207 107.498 -0.259
202009 0.376 107.635 0.470
202012 -0.073 108.296 -0.091
202103 0.375 108.360 0.466
202106 0.174 108.928 0.215
202109 -0.275 110.338 -0.335
202112 -3.185 112.486 -3.811
202203 -0.537 114.825 -0.630
202206 -0.485 118.384 -0.551
202209 0.074 122.296 0.081
202212 0.236 126.365 0.251
202303 -0.252 127.042 -0.267
202306 -0.025 129.407 -0.026
202309 0.347 130.224 0.359
202312 0.434 131.912 0.443
202403 -0.115 132.205 -0.117
202406 -0.053 132.716 -0.054
202409 -0.333 132.304 -0.339
202412 0.890 132.987 0.901
202503 -0.197 132.825 -0.200
202506 -0.006 133.699 -0.006
202509 0.470 133.480 0.474
202512 -0.606 133.390 -0.612
202603 -0.013 133.560 -0.013
202606 -0.011 134.610 -0.011

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr-18.50 mean?
Blick Global Group AB (XSAT:BLICK) has a Cyclically Adjusted FCF per Share of kr-18.50 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Blick Global Group AB and its competitors.
Is Blick Global Group AB's Cyclically Adjusted FCF per Share too high?
Blick Global Group AB's current Cyclically Adjusted FCF per Share is kr-18.50. Overall, Blick Global Group AB has a GF Score™ of 34/100, reflecting its overall financial health beyond just this single metric.
How does Blick Global Group AB's Cyclically Adjusted FCF per Share compare to FLUT and DKNG?
Blick Global Group AB's Cyclically Adjusted FCF per Share of kr-18.50 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Travel & Leisure company?
A good Cyclically Adjusted FCF per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Blick Global Group AB and its competitors. Blick Global Group AB's current Cyclically Adjusted FCF per Share is kr-18.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Blick Global Group AB stock overvalued right now?
Blick Global Group AB (XSAT:BLICK) has a current Cyclically Adjusted FCF per Share of kr-18.50. The current Cyclically Adjusted FCF per Share is kr-18.50. Blick Global Group AB's overall GF Score™ is 34/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Blick Global Group AB (XSAT:BLICK), the current Cyclically Adjusted FCF per Share is kr-18.50 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Blick Global Group AB Business Description

Address Birger Jarlsgatan 20, 4tr, Stockholm, SWE, 114 34
Blick Global Group AB through its subsidiaries invests in internet-based games and online casinos.
34GF Score

Get the complete analysis for XSAT:BLICK

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.92
Price