GURUFOCUS.COM » STOCK LIST » Communication Services » Media - Diversified » Motion Display Scandinavia AB (XSAT:MODI) » Definitions » Cyclically Adjusted FCF per Share

Motion Display Scandinavia AB (XSAT:MODI) Cyclically Adjusted FCF per Share : kr-0.38 (As of Mar. 2024)


View and export this data going back to 2014. Start your Free Trial

What is Motion Display Scandinavia AB Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Motion Display Scandinavia AB's adjusted free cash flow per share for the three months ended in Mar. 2024 was kr0.303. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr-0.38 for the trailing ten years ended in Mar. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2024-06-16), Motion Display Scandinavia AB's current stock price is kr1.53. Motion Display Scandinavia AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was kr-0.38. Motion Display Scandinavia AB's Cyclically Adjusted Price-to-FCF of today is .


Motion Display Scandinavia AB Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Motion Display Scandinavia AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Motion Display Scandinavia AB Cyclically Adjusted FCF per Share Chart

Motion Display Scandinavia AB Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -0.47

Motion Display Scandinavia AB Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.53 -0.53 -0.51 -0.47 -0.38

Competitive Comparison of Motion Display Scandinavia AB's Cyclically Adjusted FCF per Share

For the Advertising Agencies subindustry, Motion Display Scandinavia AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Motion Display Scandinavia AB's Cyclically Adjusted Price-to-FCF Distribution in the Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Motion Display Scandinavia AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Motion Display Scandinavia AB's Cyclically Adjusted Price-to-FCF falls into.



Motion Display Scandinavia AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Motion Display Scandinavia AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=0.303/132.2054*132.2054
=0.303

Current CPI (Mar. 2024) = 132.2054.

Motion Display Scandinavia AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 -0.410 100.432 -0.540
201409 -0.541 100.161 -0.714
201412 -0.461 100.225 -0.608
201503 -0.239 99.950 -0.316
201506 -0.127 99.995 -0.168
201509 -0.258 100.228 -0.340
201512 -0.119 100.276 -0.157
201603 -0.080 100.751 -0.105
201606 -0.058 101.019 -0.076
201609 0.091 101.138 0.119
201612 0.055 102.022 0.071
201703 -0.113 102.022 -0.146
201706 -0.004 102.752 -0.005
201709 -0.232 103.279 -0.297
201712 0.129 103.793 0.164
201803 0.059 103.962 0.075
201806 -0.002 104.875 -0.003
201809 -0.172 105.679 -0.215
201812 -0.031 105.912 -0.039
201903 0.288 105.886 0.360
201906 -0.157 106.742 -0.194
201909 -0.323 107.214 -0.398
201912 0.371 107.766 0.455
202003 -0.160 106.563 -0.199
202006 -0.063 107.498 -0.077
202009 -0.055 107.635 -0.068
202012 0.442 108.296 0.540
202103 0.118 108.360 0.144
202106 -0.233 108.928 -0.283
202109 -0.221 110.338 -0.265
202112 -0.330 112.486 -0.388
202203 -0.097 114.825 -0.112
202206 -0.032 118.384 -0.036
202209 -0.001 122.296 -0.001
202212 -0.181 126.365 -0.189
202303 0.144 127.042 0.150
202306 -0.094 129.407 -0.096
202309 -0.109 130.224 -0.111
202312 0.006 131.912 0.006
202403 0.303 132.205 0.303

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Motion Display Scandinavia AB  (XSAT:MODI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Motion Display Scandinavia AB Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Motion Display Scandinavia AB's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Motion Display Scandinavia AB (XSAT:MODI) Business Description

Traded in Other Exchanges
N/A
Address
Salagatan 16, Uppsala, SWE, 753 30
Motion Display Scandinavia AB is engaged in providing in-store advertising with electronic paper displays. The services offered by the company include fixed overlay, exchangeable overlay, and ESL add-on.

Motion Display Scandinavia AB (XSAT:MODI) Headlines

No Headlines