Motion Display Scandinavia AB (XSAT:MODI) Cyclically Adjusted Revenue per Share: kr2.46 (As of Jun. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSAT:MODI Motion Display Scandinavia AB XSAT:MODI
10 GF Score
Price kr0.67
View Full Analysis

What is Motion Display Scandinavia AB Cyclically Adjusted Revenue per Share?

Motion Display Scandinavia AB XSAT:MODI 10 Cyclically Adjusted Revenue per Share is kr2.46 as of Jun. 2025. GuruFocus rates XSAT:MODI with a GF Score™ of 10/100.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Motion Display Scandinavia AB's adjusted revenue per share for the three months ended in Jun. 2025 was kr0.115. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is kr2.46 for the trailing ten years ended in Jun. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-02), Motion Display Scandinavia AB's current stock price is kr0.67. Motion Display Scandinavia AB's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2025 was kr2.46. Motion Display Scandinavia AB's Cyclically Adjusted PS Ratio of today is 0.27.


Motion Display Scandinavia AB  (XSAT:MODI) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Motion Display Scandinavia AB's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.67/2.46
=0.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Motion Display Scandinavia AB Cyclically Adjusted Revenue per Share Related Terms


Motion Display Scandinavia AB Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Motion Display Scandinavia AB's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Motion Display Scandinavia AB Cyclically Adjusted Revenue per Share Chart

Motion Display Scandinavia AB Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 2.42 2.49

Motion Display Scandinavia AB Quarterly Data
Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.48 2.48 2.49 2.48 2.46

XSAT:MODI vs APP, TTD, OMC: Cyclically Adjusted Revenue per Share Comparison

For the Advertising Agencies subindustry, Motion Display Scandinavia AB's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Motion Display Scandinavia AB Cyclically Adjusted PS Ratio vs Media - Diversified Industry

For the Media - Diversified industry and Communication Services sector, Motion Display Scandinavia AB's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Motion Display Scandinavia AB's Cyclically Adjusted PS Ratio falls into.


XSAT:MODI
10GF Score
Motion Display Scandinavia AB XSAT:MODI
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Motion Display Scandinavia AB Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Motion Display Scandinavia AB's adjusted Revenue per Share data for the three months ended in Jun. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2025 (Change)*Current CPI (Jun. 2025)
=0.115/133.6989*133.6989
=0.115

Current CPI (Jun. 2025) = 133.6989.

Motion Display Scandinavia AB Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201509 0.272 100.228 0.363
201512 0.152 100.276 0.203
201603 0.525 100.751 0.697
201606 0.355 101.019 0.470
201609 0.370 101.138 0.489
201612 1.289 102.022 1.689
201703 0.429 102.022 0.562
201706 0.537 102.752 0.699
201709 0.679 103.279 0.879
201712 0.744 103.793 0.958
201803 1.326 103.962 1.705
201806 1.190 104.875 1.517
201809 0.735 105.679 0.930
201812 0.838 105.912 1.058
201903 0.497 105.886 0.628
201906 0.450 106.742 0.564
201909 0.906 107.214 1.130
201912 0.591 107.766 0.733
202003 0.242 106.563 0.304
202006 0.463 107.498 0.576
202009 0.698 107.635 0.867
202012 1.165 108.296 1.438
202103 0.505 108.360 0.623
202106 0.577 108.928 0.708
202109 0.079 110.338 0.096
202112 0.275 112.486 0.327
202203 0.343 114.825 0.399
202206 0.265 118.384 0.299
202209 0.133 122.296 0.145
202212 0.094 126.365 0.099
202303 0.438 127.042 0.461
202306 0.443 129.407 0.458
202309 0.356 130.224 0.366
202312 0.334 131.912 0.339
202403 0.580 132.205 0.587
202406 0.413 132.716 0.416
202409 0.155 132.304 0.157
202412 0.233 132.987 0.234
202503 0.307 132.825 0.309
202506 0.115 133.699 0.115

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of kr2.46 mean?
Motion Display Scandinavia AB (XSAT:MODI) has a Cyclically Adjusted Revenue per Share of kr2.46 as of Jun. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Motion Display Scandinavia AB and its competitors.
Is Motion Display Scandinavia AB's Cyclically Adjusted Revenue per Share too high?
Motion Display Scandinavia AB's current Cyclically Adjusted Revenue per Share is kr2.46. Overall, Motion Display Scandinavia AB has a GF Score™ of 10/100, reflecting its overall financial health beyond just this single metric.
How does Motion Display Scandinavia AB's Cyclically Adjusted Revenue per Share compare to APP and TTD?
Motion Display Scandinavia AB's Cyclically Adjusted Revenue per Share of kr2.46 can be compared against companies in the Media - Diversified industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Media - Diversified company?
A good Cyclically Adjusted Revenue per Share depends on the Media - Diversified industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Motion Display Scandinavia AB and its competitors. Motion Display Scandinavia AB's current Cyclically Adjusted Revenue per Share is kr2.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Motion Display Scandinavia AB stock overvalued right now?
Motion Display Scandinavia AB (XSAT:MODI) has a current Cyclically Adjusted Revenue per Share of kr2.46. The current Cyclically Adjusted Revenue per Share is kr2.46. Motion Display Scandinavia AB's overall GF Score™ is 10/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Motion Display Scandinavia AB (XSAT:MODI), the current Cyclically Adjusted Revenue per Share is kr2.46 as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Motion Display Scandinavia AB Business Description

Address Salagatan 16, Uppsala, SWE, 753 30
Motion Display Scandinavia AB is engaged in providing in-store advertising with electronic paper displays. The services offered by the company include fixed overlay, exchangeable overlay, and ESL add-on.
10GF Score

Get the complete analysis for XSAT:MODI

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr0.67
Price