Nilsson Special Vehicles AB (XSAT:NILS) Cyclically Adjusted FCF per Share: kr0.88 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSAT:NILS Nilsson Special Vehicles AB XSAT:NILS
47 GF Score
Price kr5.30
GF Value kr2.82
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Nilsson Special Vehicles AB Cyclically Adjusted FCF per Share?

Nilsson Special Vehicles AB XSAT:NILS +3.92% 47 Cyclically Adjusted FCF per Share is kr0.88 as of Mar. 2026. GuruFocus rates XSAT:NILS with a GF Score™ of 47/100 and a GF Value™ of kr2.82 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Nilsson Special Vehicles AB's adjusted free cash flow per share for the three months ended in Mar. 2026 was kr-1.435. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is kr0.88 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-20), Nilsson Special Vehicles AB's current stock price is kr5.30. Nilsson Special Vehicles AB's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was kr0.88. Nilsson Special Vehicles AB's Cyclically Adjusted Price-to-FCF of today is 6.02.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nilsson Special Vehicles AB was 6.14. The lowest was 1.79. And the median was 3.31.


Nilsson Special Vehicles AB  (XSAT:NILS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Nilsson Special Vehicles AB's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.30/0.88
=6.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Nilsson Special Vehicles AB was 6.14. The lowest was 1.79. And the median was 3.31.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Nilsson Special Vehicles AB Cyclically Adjusted FCF per Share Related Terms


Nilsson Special Vehicles AB Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Nilsson Special Vehicles AB's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Nilsson Special Vehicles AB Cyclically Adjusted FCF per Share Chart

Nilsson Special Vehicles AB Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 1.12 1.04

Nilsson Special Vehicles AB Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.88 1.06 0.73 1.04 0.88

XSAT:NILS vs TSLA, GM, F: Cyclically Adjusted FCF per Share Comparison

For the Auto Manufacturers subindustry, Nilsson Special Vehicles AB's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Nilsson Special Vehicles AB Cyclically Adjusted Price-to-FCF vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Nilsson Special Vehicles AB's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Nilsson Special Vehicles AB's Cyclically Adjusted Price-to-FCF falls into.


XSAT:NILS
47GF Score
Nilsson Special Vehicles AB XSAT:NILS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Nilsson Special Vehicles AB Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Nilsson Special Vehicles AB's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.435/133.5600*133.5600
=-1.435

Current CPI (Mar. 2026) = 133.5600.

Nilsson Special Vehicles AB Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 1.348 101.019 1.782
201609 -0.410 101.138 -0.541
201612 2.862 102.022 3.747
201703 1.605 102.022 2.101
201706 2.478 102.752 3.221
201709 -0.172 103.279 -0.222
201712 -2.291 103.793 -2.948
201803 -0.974 103.962 -1.251
201806 -1.734 104.875 -2.208
201809 0.979 105.679 1.237
201812 1.106 105.912 1.395
201903 -0.285 105.886 -0.359
201906 -0.347 106.742 -0.434
201909 1.254 107.214 1.562
201912 0.473 107.766 0.586
202003 -0.484 106.563 -0.607
202006 -0.386 107.498 -0.480
202009 -0.325 107.635 -0.403
202012 2.062 108.296 2.543
202103 0.500 108.360 0.616
202106 -0.575 108.928 -0.705
202109 -0.014 110.338 -0.017
202112 -1.018 112.486 -1.209
202203 0.251 114.825 0.292
202206 -1.065 118.384 -1.202
202209 -0.151 122.296 -0.165
202212 1.021 126.365 1.079
202303 0.890 127.042 0.936
202306 -0.829 129.407 -0.856
202309 -0.366 130.224 -0.375
202312 3.219 131.912 3.259
202403 -1.861 132.205 -1.880
202406 0.190 132.716 0.191
202409 -0.673 132.304 -0.679
202412 1.119 132.987 1.124
202503 -1.180 132.825 -1.187
202506 1.578 133.699 1.576
202509 -1.150 133.480 -1.151
202512 1.895 133.390 1.897
202603 -1.435 133.560 -1.435

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of kr0.88 mean?
Nilsson Special Vehicles AB (XSAT:NILS) has a Cyclically Adjusted FCF per Share of kr0.88 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nilsson Special Vehicles AB and its competitors.
Is Nilsson Special Vehicles AB's Cyclically Adjusted FCF per Share too high?
Nilsson Special Vehicles AB's current Cyclically Adjusted FCF per Share is kr0.88. Overall, Nilsson Special Vehicles AB has a GF Score™ of 47/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Nilsson Special Vehicles AB's Cyclically Adjusted FCF per Share compare to TSLA and GM?
Nilsson Special Vehicles AB's Cyclically Adjusted FCF per Share of kr0.88 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Vehicles & Parts company?
A good Cyclically Adjusted FCF per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Nilsson Special Vehicles AB and its competitors. Nilsson Special Vehicles AB's current Cyclically Adjusted FCF per Share is kr0.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Nilsson Special Vehicles AB stock overvalued right now?
Based on GuruFocus' analysis, Nilsson Special Vehicles AB (XSAT:NILS) is currently considered Significantly Overvalued. The stock's GF Value™ is kr2.82, compared to a current price of kr5.30 — trading 87.9% above its estimated fair value. The current Cyclically Adjusted FCF per Share is kr0.88. Nilsson Special Vehicles AB's overall GF Score™ is 47/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Nilsson Special Vehicles AB (XSAT:NILS), the current Cyclically Adjusted FCF per Share is kr0.88 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Nilsson Special Vehicles AB (XSAT:NILS) Overvalued in 2026?

Based on GuruFocus' analysis, Nilsson Special Vehicles AB stock appears to be overvalued. The current stock price of kr5.30 is trading 87.9% above its estimated GF Value™ of kr2.82. GuruFocus considers Nilsson Special Vehicles AB to be Significantly Overvalued.

Key valuation signals for XSAT:NILS:

  • Cyclically Adjusted FCF per Share: kr0.88
  • GF Value™: kr2.82 vs. price of kr5.30 (87.9% above fair value)
  • GF Score™: 47/100 with 7 warning signs

No single metric tells the full story. See the XSAT:NILS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Nilsson Special Vehicles AB Business Description

Address Tegelbruksvagen 17, Laholm, SWE, 312 32
Nilsson Special Vehicles AB is a Swedish-based specialty car company. It produces and sells ambulances, funeral cars, and limousines. The company's customers are mainly in Europe, Scandinavia, and England. The Company's products include Hearses, Ambulances, Reinforced Vehicles, and Other Vehicles.
47GF Score

Get the complete analysis for XSAT:NILS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr5.30
Price
kr2.82
GF Value