Empresas COPEC (XSGO:COPEC) Cyclically Adjusted FCF per Share: CLP167.29 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSGO:COPEC Empresas COPEC SA XSGO:COPEC
80 GF Score
Price CLP6,249.60
GF Value CLP7,008.04
Valuation Modestly Undervalued
! 8 Warning Signs
View Full Analysis

What is Empresas COPEC Cyclically Adjusted FCF per Share?

Empresas COPEC XSGO:COPEC 80 Cyclically Adjusted FCF per Share is CLP167.29 as of Mar. 2026. GuruFocus rates XSGO:COPEC with a GF Score™ of 80/100 and a GF Value™ of CLP7,008.04 (Modestly Undervalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Empresas COPEC's adjusted free cash flow per share for the three months ended in Mar. 2026 was CLP257.251. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is CLP167.29 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Empresas COPEC's average Cyclically Adjusted FCF Growth Rate was -24.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -11.40% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -1.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Empresas COPEC was 5.70% per year. The lowest was -11.40% per year. And the median was 4.50% per year.

As of today (2026-08-03), Empresas COPEC's current stock price is CLP6249.60. Empresas COPEC's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was CLP167.29. Empresas COPEC's Cyclically Adjusted Price-to-FCF of today is 37.36.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Empresas COPEC was 49.12. The lowest was 21.64. And the median was 29.71.


Empresas COPEC  (XSGO:COPEC) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Empresas COPEC's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=6249.60/167.29
=37.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Empresas COPEC was 49.12. The lowest was 21.64. And the median was 29.71.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Empresas COPEC Cyclically Adjusted FCF per Share Related Terms


Empresas COPEC Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Empresas COPEC's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Empresas COPEC Cyclically Adjusted FCF per Share Chart

Empresas COPEC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 209.98 228.15 215.88 235.69 158.79

Empresas COPEC Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 220.26 211.71 184.91 158.79 167.29

XSGO:COPEC vs MMM, HON: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, Empresas COPEC's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Empresas COPEC Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Empresas COPEC's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Empresas COPEC's Cyclically Adjusted Price-to-FCF falls into.


XSGO:COPEC
80GF Score
Empresas COPEC SA XSGO:COPEC
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Empresas COPEC Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Empresas COPEC's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=257.251/160.1900*160.1900
=257.251

Current CPI (Mar. 2026) = 160.1900.

Empresas COPEC Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 114.265 103.965 176.060
201609 47.143 104.521 72.252
201612 140.769 104.532 215.722
201703 -2.220 105.752 -3.363
201706 149.648 105.730 226.729
201709 93.339 106.035 141.010
201712 110.817 106.907 166.049
201803 -19.197 107.670 -28.561
201806 111.430 108.421 164.635
201809 158.427 109.369 232.044
201812 46.161 109.653 67.436
201903 0.402 110.339 0.584
201906 -45.294 111.352 -65.159
201909 59.513 111.821 85.256
201912 -248.182 112.943 -352.003
202003 -329.416 114.468 -460.994
202006 61.377 114.283 86.032
202009 173.705 115.275 241.387
202012 105.635 116.299 145.502
202103 74.964 117.770 101.966
202106 127.853 118.630 172.644
202109 250.009 121.431 329.809
202112 -420.102 124.634 -539.951
202203 96.548 128.850 120.031
202206 -272.886 133.448 -327.570
202209 63.584 138.101 73.754
202212 -248.829 140.574 -283.551
202303 -59.098 143.145 -66.135
202306 -76.221 143.538 -85.064
202309 143.292 145.172 158.116
202312 147.988 146.109 162.250
202403 375.850 148.551 405.299
202406 -127.701 149.592 -136.748
202409 412.872 151.212 437.385
202412 -74.238 152.774 -77.842
202503 8.934 155.783 9.187
202506 -41.272 155.754 -42.447
202509 0.298 157.870 0.302
202512 -105.018 158.040 -106.447
202603 257.251 160.190 257.251

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of CLP167.29 mean?
Empresas COPEC (XSGO:COPEC) has a Cyclically Adjusted FCF per Share of CLP167.29 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Empresas COPEC and its competitors.
Is Empresas COPEC's Cyclically Adjusted FCF per Share too high?
Empresas COPEC's current Cyclically Adjusted FCF per Share is CLP167.29. Overall, Empresas COPEC has a GF Score™ of 80/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Empresas COPEC's Cyclically Adjusted FCF per Share compare to MMM and HON?
Empresas COPEC's Cyclically Adjusted FCF per Share of CLP167.29 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Empresas COPEC and its competitors. Empresas COPEC's current Cyclically Adjusted FCF per Share is CLP167.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Empresas COPEC stock overvalued right now?
Based on GuruFocus' analysis, Empresas COPEC (XSGO:COPEC) is currently considered Modestly Undervalued. The stock's GF Value™ is CLP7,008.04, compared to a current price of CLP6,249.60 — trading 10.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is CLP167.29. Empresas COPEC's overall GF Score™ is 80/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Empresas COPEC (XSGO:COPEC), the current Cyclically Adjusted FCF per Share is CLP167.29 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Empresas COPEC (XSGO:COPEC) Overvalued in 2026?

Based on GuruFocus' analysis, Empresas COPEC stock appears to be undervalued. The current stock price of CLP6,249.60 is trading 10.8% below its estimated GF Value™ of CLP7,008.04. GuruFocus considers Empresas COPEC to be Modestly Undervalued.

Key valuation signals for XSGO:COPEC:

  • Cyclically Adjusted FCF per Share: CLP167.29
  • GF Value™: CLP7,008.04 vs. price of CLP6,249.60 (10.8% below fair value)
  • GF Score™: 80/100 with 8 warning signs

No single metric tells the full story. See the XSGO:COPEC stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Empresas COPEC Business Description

Address El Golf 150, 17th floor, Las Condes, Santiago, CHL
Empresas COPEC SA is an investment holding company that is engaged in two main areas of activity: natural resources, where it has clear competitive advantages, and energy, which is closely linked to the growth and productive development of countries. It engages in the production of market pulp, panels, sawn timber and energy. It also engages in the distribution of liquid fuels, lubricants, liquefied petroleum gas and natural gas.
80GF Score

Get the complete analysis for XSGO:COPEC

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CLP6,249.60
Price
CLP7,008.04
GF Value