Duncan Fox (XSGO:DUNCANFOX) Cyclically Adjusted FCF per Share: CLP206.43 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSGO:DUNCANFOX Duncan Fox SA XSGO:DUNCANFOX
81 GF Score
Price CLP1,450.00
GF Value CLP1,084.15
Valuation Significantly Overvalued
! 8 Warning Signs
View Full Analysis

What is Duncan Fox Cyclically Adjusted FCF per Share?

Duncan Fox XSGO:DUNCANFOX 81 Cyclically Adjusted FCF per Share is CLP206.43 as of Mar. 2026. GuruFocus rates XSGO:DUNCANFOX with a GF Score™ of 81/100 and a GF Value™ of CLP1,084.15 (Significantly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Duncan Fox's adjusted free cash flow per share for the three months ended in Mar. 2026 was CLP25.322. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is CLP206.43 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Duncan Fox's average Cyclically Adjusted FCF Growth Rate was 14.50% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.80% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 26.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Duncan Fox was 72.40% per year. The lowest was 6.80% per year. And the median was 35.70% per year.

As of today (2026-08-25), Duncan Fox's current stock price is CLP1450.00. Duncan Fox's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was CLP206.43. Duncan Fox's Cyclically Adjusted Price-to-FCF of today is 7.02.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Duncan Fox was 55.25. The lowest was 5.15. And the median was 7.83.


Duncan Fox  (XSGO:DUNCANFOX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Duncan Fox's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1450.00/206.43
=7.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Duncan Fox was 55.25. The lowest was 5.15. And the median was 7.83.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Duncan Fox Cyclically Adjusted FCF per Share Related Terms


Duncan Fox Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Duncan Fox's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Duncan Fox Cyclically Adjusted FCF per Share Chart

Duncan Fox Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 67.34 141.14 148.06 153.22 172.17

Duncan Fox Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 180.28 165.30 161.15 172.17 206.43

XSGO:DUNCANFOX vs KHC, GIS, HRL: Cyclically Adjusted FCF per Share Comparison

For the Packaged Foods subindustry, Duncan Fox's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Duncan Fox Cyclically Adjusted Price-to-FCF vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Duncan Fox's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Duncan Fox's Cyclically Adjusted Price-to-FCF falls into.


XSGO:DUNCANFOX
81GF Score
Duncan Fox SA XSGO:DUNCANFOX
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Duncan Fox Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Duncan Fox's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=25.322/160.1900*160.1900
=25.322

Current CPI (Mar. 2026) = 160.1900.

Duncan Fox Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 21.345 103.965 32.888
201609 82.312 104.521 126.153
201612 -11.374 104.532 -17.430
201703 -94.136 105.752 -142.595
201706 -62.342 105.730 -94.453
201709 57.923 106.035 87.506
201712 -3.665 106.907 -5.492
201803 -64.335 107.670 -95.717
201806 -12.604 108.421 -18.622
201809 116.062 109.369 169.993
201812 30.153 109.653 44.050
201903 -84.550 110.339 -122.750
201906 406.784 111.352 585.195
201909 147.977 111.821 211.986
201912 68.722 112.943 97.470
202003 -43.852 114.468 -61.368
202006 109.494 114.283 153.477
202009 102.239 115.275 142.075
202012 115.024 116.299 158.434
202103 64.186 117.770 87.306
202106 -28.197 118.630 -38.075
202109 31.099 121.431 41.025
202112 28.580 124.634 36.733
202203 31.816 128.850 39.554
202206 -12.227 133.448 -14.677
202209 62.765 138.101 72.804
202212 123.759 140.574 141.029
202303 23.809 143.145 26.644
202306 12.160 143.538 13.571
202309 41.741 145.172 46.059
202312 -1.543 146.109 -1.692
202403 10.670 148.551 11.506
202406 -146.654 149.592 -157.044
202409 54.277 151.212 57.500
202412 156.931 152.774 164.548
202503 72.877 155.783 74.939
202506 -55.116 155.754 -56.686
202509 114.721 157.870 116.407
202512 124.983 158.040 126.683
202603 25.322 160.190 25.322

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of CLP206.43 mean?
Duncan Fox (XSGO:DUNCANFOX) has a Cyclically Adjusted FCF per Share of CLP206.43 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Duncan Fox and its competitors.
Is Duncan Fox's Cyclically Adjusted FCF per Share too high?
Duncan Fox's current Cyclically Adjusted FCF per Share is CLP206.43. Overall, Duncan Fox has a GF Score™ of 81/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Duncan Fox's Cyclically Adjusted FCF per Share compare to KHC and GIS?
Duncan Fox's Cyclically Adjusted FCF per Share of CLP206.43 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted FCF per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Duncan Fox and its competitors. Duncan Fox's current Cyclically Adjusted FCF per Share is CLP206.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Duncan Fox stock overvalued right now?
Based on GuruFocus' analysis, Duncan Fox (XSGO:DUNCANFOX) is currently considered Significantly Overvalued. The stock's GF Value™ is CLP1,084.15, compared to a current price of CLP1,450.00 — trading 33.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is CLP206.43. Duncan Fox's overall GF Score™ is 81/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Duncan Fox (XSGO:DUNCANFOX), the current Cyclically Adjusted FCF per Share is CLP206.43 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Duncan Fox (XSGO:DUNCANFOX) Overvalued in 2026?

Based on GuruFocus' analysis, Duncan Fox stock appears to be overvalued. The current stock price of CLP1,450.00 is trading 33.7% above its estimated GF Value™ of CLP1,084.15. GuruFocus considers Duncan Fox to be Significantly Overvalued.

Key valuation signals for XSGO:DUNCANFOX:

  • Cyclically Adjusted FCF per Share: CLP206.43
  • GF Value™: CLP1,084.15 vs. price of CLP1,450.00 (33.7% above fair value)
  • GF Score™: 81/100 with 8 warning signs

No single metric tells the full story. See the XSGO:DUNCANFOX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Duncan Fox Business Description

Address Avenida El Bosque Norte 0440, 8th Floor, Las Condes, Santiago, CHL
Duncan Fox SA operates as an investment holding company. Along with its subsidiaries, it is engaged in various business activities such as the processing and marketing of fresh and frozen fruit and vegetable products, the import and distribution of prepared foods, and the provision of hotel services. The company's operating segments are; Hospitality, Agroindustrial, and Real Estate. A majority of its revenue is generated from the Agroindustrial segment which is involved in the business of processing and marketing fresh and frozen fruit and vegetable products for export and the domestic market, through brands like Minuto Verde, La Cabana, and Punto Azul, among others. Additionally, it imports and distributes prepared foods.
81GF Score

Get the complete analysis for XSGO:DUNCANFOX

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CLP1,450.00
Price
CLP1,084.15
GF Value