Melon (XSGO:MELON) Cyclically Adjusted FCF per Share: CLP0.04 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSGO:MELON Melon SA XSGO:MELON
41 GF Score
Price CLP0.68
GF Value CLP0.40
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Melon Cyclically Adjusted FCF per Share?

Melon XSGO:MELON 41 Cyclically Adjusted FCF per Share is CLP0.04 as of Jun. 2026. GuruFocus rates XSGO:MELON with a GF Score™ of 41/100 and a GF Value™ of CLP0.40 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Melon's adjusted free cash flow per share for the three months ended in Jun. 2026 was CLP0.004. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is CLP0.04 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -7.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Melon was 71.00% per year. The lowest was -7.20% per year. And the median was 13.00% per year.

As of today (2026-09-14), Melon's current stock price is CLP0.68. Melon's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was CLP0.04. Melon's Cyclically Adjusted Price-to-FCF of today is 17.00.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Melon was 60.00. The lowest was 7.20. And the median was 9.00.


Melon  (XSGO:MELON) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Melon's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.68/0.04
=17.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Melon was 60.00. The lowest was 7.20. And the median was 9.00.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Melon Cyclically Adjusted FCF per Share Related Terms


Melon Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Melon's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Melon Cyclically Adjusted FCF per Share Chart

Melon Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.04 0.05 0.04 0.04 0.04

Melon Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.04 0.05 0.04 0.04 0.04

XSGO:MELON vs CRH, MLM, VMC: Cyclically Adjusted FCF per Share Comparison

For the Building Materials subindustry, Melon's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Melon Cyclically Adjusted Price-to-FCF vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Melon's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Melon's Cyclically Adjusted Price-to-FCF falls into.


XSGO:MELON
41GF Score
Melon SA XSGO:MELON
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Melon Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Melon's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.004/162.5100*162.5100
=0.004

Current CPI (Jun. 2026) = 162.5100.

Melon Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.033 104.521 0.051
201612 0.020 104.532 0.031
201703 0.028 105.752 0.043
201706 0.013 105.730 0.020
201709 0.023 106.035 0.035
201712 -0.018 106.907 -0.027
201803 0.008 107.670 0.012
201806 0.022 108.421 0.033
201809 -0.014 109.369 -0.021
201812 -0.002 109.653 -0.003
201903 -0.022 110.339 -0.032
201906 -0.005 111.352 -0.007
201909 -0.018 111.821 -0.026
201912 -0.008 112.943 -0.012
202003 -0.017 114.468 -0.024
202006 0.004 114.283 0.006
202009 0.008 115.275 0.011
202012 0.007 116.299 0.010
202103 0.015 117.770 0.021
202106 0.032 118.630 0.044
202109 0.020 121.431 0.027
202112 0.010 124.634 0.013
202203 -0.007 128.850 -0.009
202206 -0.005 133.448 -0.006
202209 -0.024 138.101 -0.028
202212 -0.039 140.574 -0.045
202303 0.004 143.145 0.005
202306 0.031 143.538 0.035
202309 -0.016 145.172 -0.018
202312 -0.004 146.109 -0.004
202403 0.007 148.551 0.008
202406 -0.016 149.592 -0.017
202409 0.010 151.212 0.011
202412 0.087 152.774 0.093
202503 0.027 155.783 0.028
202506 0.020 155.754 0.021
202509 0.043 157.870 0.044
202512 0.021 158.040 0.022
202603 0.024 160.190 0.024
202606 0.004 162.510 0.004

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of CLP0.04 mean?
Melon (XSGO:MELON) has a Cyclically Adjusted FCF per Share of CLP0.04 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Melon and its competitors.
Is Melon's Cyclically Adjusted FCF per Share too high?
Melon's current Cyclically Adjusted FCF per Share is CLP0.04. Overall, Melon has a GF Score™ of 41/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Melon's Cyclically Adjusted FCF per Share compare to CRH and MLM?
Melon's Cyclically Adjusted FCF per Share of CLP0.04 can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Building Materials company?
A good Cyclically Adjusted FCF per Share depends on the Building Materials industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Melon and its competitors. Melon's current Cyclically Adjusted FCF per Share is CLP0.04. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Melon stock overvalued right now?
Based on GuruFocus' analysis, Melon (XSGO:MELON) is currently considered Significantly Overvalued. The stock's GF Value™ is CLP0.40, compared to a current price of CLP0.68 — trading 70% above its estimated fair value. The current Cyclically Adjusted FCF per Share is CLP0.04. Melon's overall GF Score™ is 41/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Melon (XSGO:MELON), the current Cyclically Adjusted FCF per Share is CLP0.04 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Melon (XSGO:MELON) Overvalued in 2026?

Based on GuruFocus' analysis, Melon stock appears to be overvalued. The current stock price of CLP0.68 is trading 70% above its estimated GF Value™ of CLP0.40. GuruFocus considers Melon to be Significantly Overvalued.

Key valuation signals for XSGO:MELON:

  • Cyclically Adjusted FCF per Share: CLP0.04
  • GF Value™: CLP0.40 vs. price of CLP0.68 (70% above fair value)
  • GF Score™: 41/100 with 6 warning signs

No single metric tells the full story. See the XSGO:MELON stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Melon Business Description

Address Isidora Goyenechea No. 2800, 13th Floor, Las Condes, Santiago, CHL
Melon SA is a Chile-based building materials firm. It is engaged in manufacturing, marketing, and supplying cement, ready-mixed concrete, and aggregates to companies distributing construction materials, construction companies linked to the real estate, infrastructure, civil works and mining sectors, and concrete companies. Along with its subsidiaries, the company operates in the following segments; Cements and Aggregates. A majority of its revenue is generated from the Cements segment which includes the production, marketing, and distribution of different types of Portland and pozzolanic cement and ready-mixed concrete. The Aggregates segment represents the extraction, production, and distribution of aggregates and their products such as sand, gravel, and other products.
41GF Score

Get the complete analysis for XSGO:MELON

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CLP0.68
Price
CLP0.40
GF Value