Minera Valparaiso (XSGO:MINERA) Cyclically Adjusted FCF per Share: CLP2,994.12 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSGO:MINERA Minera Valparaiso SA XSGO:MINERA
53 GF Score
Price CLP10,400.00
GF Value CLP12,837.68
Valuation Modestly Undervalued
! 7 Warning Signs
View Full Analysis

What is Minera Valparaiso Cyclically Adjusted FCF per Share?

Minera Valparaiso XSGO:MINERA 53 Cyclically Adjusted FCF per Share is CLP2,994.12 as of Mar. 2026. GuruFocus rates XSGO:MINERA with a GF Score™ of 53/100 and a GF Value™ of CLP12,837.68 (Modestly Undervalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Minera Valparaiso's adjusted free cash flow per share for the three months ended in Mar. 2026 was CLP623.595. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is CLP2,994.12 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Minera Valparaiso's average Cyclically Adjusted FCF Growth Rate was -6.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 6.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 19.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Minera Valparaiso was 31.20% per year. The lowest was 6.00% per year. And the median was 25.60% per year.

As of today (2026-08-18), Minera Valparaiso's current stock price is CLP10400.00. Minera Valparaiso's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was CLP2,994.12. Minera Valparaiso's Cyclically Adjusted Price-to-FCF of today is 3.47.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Minera Valparaiso was 14.80. The lowest was 3.47. And the median was 5.32.


Minera Valparaiso  (XSGO:MINERA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Minera Valparaiso's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=10400.00/2994.12
=3.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Minera Valparaiso was 14.80. The lowest was 3.47. And the median was 5.32.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Minera Valparaiso Cyclically Adjusted FCF per Share Related Terms


Minera Valparaiso Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Minera Valparaiso's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Minera Valparaiso Cyclically Adjusted FCF per Share Chart

Minera Valparaiso Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,732.79 2,460.54 2,705.43 3,144.11 2,933.59

Minera Valparaiso Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,195.09 3,173.22 3,055.79 2,933.59 2,994.12

Minera Valparaiso Cyclically Adjusted FCF per Share Competitor Comparison

For the Utilities - Renewable subindustry, Minera Valparaiso's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Minera Valparaiso Cyclically Adjusted Price-to-FCF vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Minera Valparaiso's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Minera Valparaiso's Cyclically Adjusted Price-to-FCF falls into.


XSGO:MINERA
53GF Score
Minera Valparaiso SA XSGO:MINERA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Minera Valparaiso Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Minera Valparaiso's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=623.595/160.1900*160.1900
=623.595

Current CPI (Mar. 2026) = 160.1900.

Minera Valparaiso Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 642.502 103.965 989.971
201609 293.073 104.521 449.168
201612 320.634 104.532 491.357
201703 263.315 105.752 398.862
201706 510.738 105.730 773.811
201709 710.021 106.035 1,072.646
201712 978.621 106.907 1,466.372
201803 478.086 107.670 711.293
201806 609.785 108.421 900.943
201809 795.371 109.369 1,164.958
201812 987.298 109.653 1,442.332
201903 422.182 110.339 612.924
201906 1,116.987 111.352 1,606.885
201909 867.558 111.821 1,242.830
201912 1,015.645 112.943 1,440.516
202003 511.210 114.468 715.401
202006 284.194 114.283 398.353
202009 999.272 115.275 1,388.627
202012 617.211 116.299 850.147
202103 581.510 117.770 790.968
202106 403.902 118.630 545.400
202109 96.163 121.431 126.857
202112 481.501 124.634 618.866
202203 45.113 128.850 56.086
202206 -540.181 133.448 -648.428
202209 2,231.220 138.101 2,588.105
202212 959.598 140.574 1,093.502
202303 -359.292 143.145 -402.074
202306 104.177 143.538 116.263
202309 1,940.790 145.172 2,141.566
202312 254.621 146.109 279.160
202403 400.450 148.551 431.826
202406 115.403 149.592 123.579
202409 583.099 151.212 617.719
202412 1,148.174 152.774 1,203.907
202503 229.315 155.783 235.802
202506 912.721 155.754 938.716
202509 -9.734 157.870 -9.877
202512 347.584 158.040 352.313
202603 623.595 160.190 623.595

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of CLP2,994.12 mean?
Minera Valparaiso (XSGO:MINERA) has a Cyclically Adjusted FCF per Share of CLP2,994.12 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Minera Valparaiso and its competitors.
Is Minera Valparaiso's Cyclically Adjusted FCF per Share too high?
Minera Valparaiso's current Cyclically Adjusted FCF per Share is CLP2,994.12. Overall, Minera Valparaiso has a GF Score™ of 53/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Minera Valparaiso's Cyclically Adjusted FCF per Share compare to competitors?
Minera Valparaiso's Cyclically Adjusted FCF per Share of CLP2,994.12 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted FCF per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Minera Valparaiso and its competitors. Minera Valparaiso's current Cyclically Adjusted FCF per Share is CLP2,994.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Minera Valparaiso stock overvalued right now?
Based on GuruFocus' analysis, Minera Valparaiso (XSGO:MINERA) is currently considered Modestly Undervalued. The stock's GF Value™ is CLP12,837.68, compared to a current price of CLP10,400.00 — trading 19% below its estimated fair value. The current Cyclically Adjusted FCF per Share is CLP2,994.12. Minera Valparaiso's overall GF Score™ is 53/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Minera Valparaiso (XSGO:MINERA), the current Cyclically Adjusted FCF per Share is CLP2,994.12 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Minera Valparaiso (XSGO:MINERA) Overvalued in 2026?

Based on GuruFocus' analysis, Minera Valparaiso stock appears to be undervalued. The current stock price of CLP10,400.00 is trading 19% below its estimated GF Value™ of CLP12,837.68. GuruFocus considers Minera Valparaiso to be Modestly Undervalued.

Key valuation signals for XSGO:MINERA:

  • Cyclically Adjusted FCF per Share: CLP2,994.12
  • GF Value™: CLP12,837.68 vs. price of CLP10,400.00 (19% below fair value)
  • GF Score™: 53/100 with 7 warning signs

No single metric tells the full story. See the XSGO:MINERA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Minera Valparaiso Business Description

Address Teatinos No 220, Santiago de Chile, 7th floor, 161st D, Santiago, CHL
Minera Valparaiso SA is a Chile-based company. It generates, sells and distributes electric energy. It also sells and markets wood products and offers port services, real estate services. It also operates in mining and port management.
53GF Score

Get the complete analysis for XSGO:MINERA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CLP10,400.00
Price
CLP12,837.68
GF Value