Paz (XSGO:PAZ) Cyclically Adjusted FCF per Share: CLP3.92 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSGO:PAZ Paz Corp SA XSGO:PAZ
78 GF Score
Price CLP870.18
GF Value CLP683.23
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Paz Cyclically Adjusted FCF per Share?

Paz XSGO:PAZ 78 Cyclically Adjusted FCF per Share is CLP3.92 as of Jun. 2026. GuruFocus rates XSGO:PAZ with a GF Score™ of 78/100 and a GF Value™ of CLP683.23 (Modestly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Paz's adjusted free cash flow per share for the three months ended in Jun. 2026 was CLP-20.484. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is CLP3.92 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 34.60% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -0.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Paz was 34.60% per year. The lowest was -39.10% per year. And the median was -14.80% per year.

As of today (2026-08-19), Paz's current stock price is CLP870.18. Paz's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was CLP3.92. Paz's Cyclically Adjusted Price-to-FCF of today is 221.98.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Paz was 221.98. The lowest was 218.13. And the median was 221.98.


Paz  (XSGO:PAZ) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Paz's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=870.18/3.92
=221.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Paz was 221.98. The lowest was 218.13. And the median was 221.98.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Paz Cyclically Adjusted FCF per Share Related Terms


Paz Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Paz's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Paz Cyclically Adjusted FCF per Share Chart

Paz Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -33.80 -56.41 -50.59 -51.19 -15.81

Paz Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -23.03 -17.13 -15.81 -9.82 3.92

XSGO:PAZ vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, Paz's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Paz Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Paz's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Paz's Cyclically Adjusted Price-to-FCF falls into.


XSGO:PAZ
78GF Score
Paz Corp SA XSGO:PAZ
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Paz Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Paz's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-20.484/162.5100*162.5100
=-20.484

Current CPI (Jun. 2026) = 162.5100.

Paz Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -23.534 104.521 -36.591
201612 -5.160 104.532 -8.022
201703 39.659 105.752 60.944
201706 51.503 105.730 79.161
201709 -17.871 106.035 -27.389
201712 -58.158 106.907 -88.406
201803 48.269 107.670 72.854
201806 -20.878 108.421 -31.294
201809 14.600 109.369 21.694
201812 -6.229 109.653 -9.232
201903 50.951 110.339 75.042
201906 -42.834 111.352 -62.513
201909 -8.875 111.821 -12.898
201912 -74.646 112.943 -107.406
202003 -67.018 114.468 -95.145
202006 14.474 114.283 20.582
202009 2.719 115.275 3.833
202012 13.822 116.299 19.314
202103 -111.841 117.770 -154.329
202106 -43.594 118.630 -59.719
202109 -1.161 121.431 -1.554
202112 8.655 124.634 11.285
202203 -22.470 128.850 -28.340
202206 -12.593 133.448 -15.335
202209 44.588 138.101 52.469
202212 -28.195 140.574 -32.595
202303 -101.501 143.145 -115.232
202306 -30.069 143.538 -34.043
202309 43.206 145.172 48.366
202312 128.903 146.109 143.373
202403 -15.231 148.551 -16.662
202406 -4.944 149.592 -5.371
202409 -100.253 151.212 -107.743
202412 14.598 152.774 15.528
202503 158.861 155.783 165.721
202506 73.689 155.754 76.885
202509 29.588 157.870 30.458
202512 108.878 158.040 111.958
202603 98.651 160.190 100.080
202606 -20.484 162.510 -20.484

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of CLP3.92 mean?
Paz (XSGO:PAZ) has a Cyclically Adjusted FCF per Share of CLP3.92 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Paz and its competitors.
Is Paz's Cyclically Adjusted FCF per Share too high?
Paz's current Cyclically Adjusted FCF per Share is CLP3.92. Overall, Paz has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Paz's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
Paz's Cyclically Adjusted FCF per Share of CLP3.92 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Paz and its competitors. Paz's current Cyclically Adjusted FCF per Share is CLP3.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Paz stock overvalued right now?
Based on GuruFocus' analysis, Paz (XSGO:PAZ) is currently considered Modestly Overvalued. The stock's GF Value™ is CLP683.23, compared to a current price of CLP870.18 — trading 27.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is CLP3.92. Paz's overall GF Score™ is 78/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Paz (XSGO:PAZ), the current Cyclically Adjusted FCF per Share is CLP3.92 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Paz (XSGO:PAZ) Overvalued in 2026?

Based on GuruFocus' analysis, Paz stock appears to be overvalued. The current stock price of CLP870.18 is trading 27.4% above its estimated GF Value™ of CLP683.23. GuruFocus considers Paz to be Modestly Overvalued.

Key valuation signals for XSGO:PAZ:

  • Cyclically Adjusted FCF per Share: CLP3.92
  • GF Value™: CLP683.23 vs. price of CLP870.18 (27.4% above fair value)
  • GF Score™: 78/100 with 9 warning signs

No single metric tells the full story. See the XSGO:PAZ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Paz Business Description

Address Avenue Apoquindo 4501, 20th floor, Las Condes, Santiago, CHL
Paz Corp SA develops real estate projects. It controls, supervises and executes the architecture, construction, marketing, commercialization, and customer financing of projects. The company offers lofts, apartments, and home studios, as well as real estate and financial advisory, and post-sale services. Some of its projects are Sun City, future & urban air. It has presence in Chile and Peru.
78GF Score

Get the complete analysis for XSGO:PAZ

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CLP870.18
Price
CLP683.23
GF Value