Arbonia AG (XSWX:ARBN) Cyclically Adjusted FCF per Share: CHF-0.62 (As of Dec. 2025)


XSWX:ARBN Arbonia AG XSWX:ARBN
56 GF Score
Price CHF3.59
GF Value CHF14.35
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Arbonia AG Cyclically Adjusted FCF per Share?

Arbonia AG XSWX:ARBN -2.18% 56 Cyclically Adjusted FCF per Share is CHF-0.62 as of Dec. 2025. GuruFocus rates XSWX:ARBN with a GF Score™ of 56/100 and a GF Value™ of CHF14.35 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Arbonia AG's adjusted free cash flow per share data for the fiscal year that ended in Dec. 2025 was CHF-0.633. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is CHF-0.62 for the trailing ten years ended in Dec. 2025.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -22.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Arbonia AG was -10.30% per year. The lowest was -94.30% per year. And the median was -34.20% per year.

As of today (2026-07-08), Arbonia AG's current stock price is CHF 3.59. Arbonia AG's Cyclically Adjusted FCF per Share for the fiscal year that ended in Dec. 2025 was CHF-0.62. Arbonia AG's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Arbonia AG was 2110.00. The lowest was 4.93. And the median was 71.85.


Arbonia AG  (XSWX:ARBN) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Arbonia AG was 2110.00. The lowest was 4.93. And the median was 71.85.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Arbonia AG Cyclically Adjusted FCF per Share Related Terms


Arbonia AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Arbonia AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Arbonia AG Cyclically Adjusted FCF per Share Chart

Arbonia AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.06 -0.34 -0.43 -0.44 -0.62

Arbonia AG Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.43 0.00 -0.44 0.00 -0.62

XSWX:ARBN vs TT, JCI, CARR: Cyclically Adjusted FCF per Share Comparison

For the Building Products & Equipment subindustry, Arbonia AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Arbonia AG Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, Arbonia AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Arbonia AG's Cyclically Adjusted Price-to-FCF falls into.


XSWX:ARBN
56GF Score
Arbonia AG XSWX:ARBN
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Arbonia AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Arbonia AG's adjusted Free Cash Flow per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare=Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=-0.633/107.2000*107.2000
=-0.633

Current CPI (Dec. 2025) = 107.2000.

Arbonia AG Annual Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201612 -0.545 99.380 -0.588
201712 -0.523 100.213 -0.559
201812 -0.950 100.906 -1.009
201912 -0.016 101.063 -0.017
202012 0.662 100.241 0.708
202112 -0.815 101.776 -0.858
202212 -2.856 104.666 -2.925
202312 0.132 106.461 0.133
202412 -0.476 107.128 -0.476
202512 -0.633 107.200 -0.633

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of CHF-0.62 mean?
Arbonia AG (XSWX:ARBN) has a Cyclically Adjusted FCF per Share of CHF-0.62 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Arbonia AG and its competitors.
Is Arbonia AG's Cyclically Adjusted FCF per Share too high?
Arbonia AG's current Cyclically Adjusted FCF per Share is CHF-0.62. Overall, Arbonia AG has a GF Score™ of 56/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Arbonia AG's Cyclically Adjusted FCF per Share compare to TT and JCI?
Arbonia AG's Cyclically Adjusted FCF per Share of CHF-0.62 can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Arbonia AG and its competitors. Arbonia AG's current Cyclically Adjusted FCF per Share is CHF-0.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Arbonia AG stock overvalued right now?
Based on GuruFocus' analysis, Arbonia AG (XSWX:ARBN) is currently considered Possible Value Trap. The stock's GF Value™ is CHF14.35, compared to a current price of CHF3.59 — trading 75% below its estimated fair value. The current Cyclically Adjusted FCF per Share is CHF-0.62. Arbonia AG's overall GF Score™ is 56/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Arbonia AG (XSWX:ARBN), the current Cyclically Adjusted FCF per Share is CHF-0.62 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Arbonia AG (XSWX:ARBN) Overvalued in 2026?

Based on GuruFocus' analysis, Arbonia AG stock appears to be undervalued. The current stock price of CHF3.59 is trading 75% below its estimated GF Value™ of CHF14.35. GuruFocus considers Arbonia AG to be Possible Value Trap.

Key valuation signals for XSWX:ARBN:

  • Cyclically Adjusted FCF per Share: CHF-0.62
  • GF Value™: CHF14.35 vs. price of CHF3.59 (75% below fair value)
  • GF Score™: 56/100 with 5 warning signs

No single metric tells the full story. See the XSWX:ARBN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Arbonia AG Business Description

Other Exchanges ARBNz:UK0QKR:UKANGA:Germany
Address Amriswilerstrasse 50, Arbon, CHE, CH-9320
Arbonia AG is a supplier in the field of interior doors made of wood and glass. The company is active as a supplier in Western, Central, and Eastern Europe with its own distribution companies. Its main production sites are located in Switzerland, Germany, Poland, Spain, the Czech Republic, Portugal, and France.
56GF Score

Get the complete analysis for XSWX:ARBN

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF3.59
Price
CHF14.35
GF Value