Hamburger Hafen und Logistik AG (XSWX:HHFA) Cyclically Adjusted FCF per Share: CHF0.93 (As of Mar. 2026)


XSWX:HHFA Hamburger Hafen und Logistik AG XSWX:HHFA
68 GF Score
Price CHF20.20
GF Value CHF17.72
! 11 Warning Signs
View Full Analysis

What is Hamburger Hafen und Logistik AG Cyclically Adjusted FCF per Share?

Hamburger Hafen und Logistik AG XSWX:HHFA 68 Cyclically Adjusted FCF per Share is CHF0.93 as of Mar. 2026. GuruFocus rates XSWX:HHFA with a GF Score™ of 68/100 and a GF Value™ of CHF17.72. The stock has 11 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Hamburger Hafen und Logistik AG's adjusted free cash flow per share for the three months ended in Mar. 2026 was CHF-0.571. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is CHF0.93 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Hamburger Hafen und Logistik AG's average Cyclically Adjusted FCF Growth Rate was -20.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -13.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Hamburger Hafen und Logistik AG was 2.60% per year. The lowest was -13.20% per year. And the median was 1.60% per year.

As of today (2026-06-30), Hamburger Hafen und Logistik AG's current stock price is CHF20.20. Hamburger Hafen und Logistik AG's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was CHF0.93. Hamburger Hafen und Logistik AG's Cyclically Adjusted Price-to-FCF of today is 21.72.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hamburger Hafen und Logistik AG was 22.65. The lowest was 5.99. And the median was 13.06.


Hamburger Hafen und Logistik AG  (XSWX:HHFA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Hamburger Hafen und Logistik AG's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=20.20/0.93
=21.72

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Hamburger Hafen und Logistik AG was 22.65. The lowest was 5.99. And the median was 13.06.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Hamburger Hafen und Logistik AG Cyclically Adjusted FCF per Share Related Terms


Hamburger Hafen und Logistik AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Hamburger Hafen und Logistik AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hamburger Hafen und Logistik AG Cyclically Adjusted FCF per Share Chart

Hamburger Hafen und Logistik AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

Hamburger Hafen und Logistik AG Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.93

Hamburger Hafen und Logistik AG Cyclically Adjusted FCF per Share Competitor Comparison

For the Marine Shipping subindustry, Hamburger Hafen und Logistik AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hamburger Hafen und Logistik AG Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, Hamburger Hafen und Logistik AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Hamburger Hafen und Logistik AG's Cyclically Adjusted Price-to-FCF falls into.


XSWX:HHFA
68GF Score
Hamburger Hafen und Logistik AG XSWX:HHFA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hamburger Hafen und Logistik AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hamburger Hafen und Logistik AG's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.571/131.2583*131.2583
=-0.571

Current CPI (Mar. 2026) = 131.2583.

Hamburger Hafen und Logistik AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.132 100.717 0.172
201609 0.731 101.017 0.950
201612 0.095 101.217 0.123
201703 0.650 101.417 0.841
201706 0.573 102.117 0.737
201709 0.806 102.717 1.030
201712 0.164 102.617 0.210
201803 0.538 102.917 0.686
201806 0.411 104.017 0.519
201809 0.600 104.718 0.752
201812 -0.036 104.217 -0.045
201903 1.017 104.217 1.281
201906 0.657 105.718 0.816
201909 0.709 106.018 0.878
201912 -0.189 105.818 -0.234
202003 0.361 105.718 0.448
202006 0.722 106.618 0.889
202009 0.051 105.818 0.063
202012 0.393 105.518 0.489
202103 0.644 107.518 0.786
202106 0.449 108.486 0.543
202109 1.046 109.435 1.255
202112 -0.257 110.384 -0.306
202203 0.681 113.968 0.784
202206 0.230 115.760 0.261
202209 0.568 118.818 0.627
202212 -0.144 119.345 -0.158
202303 -0.095 122.402 -0.102
202306 -0.068 123.140 -0.072
202309 -0.431 124.195 -0.456
202312 -0.089 123.773 -0.094
202403 -0.645 125.038 -0.677
202406 0.365 125.882 0.381
202409 0.048 126.198 0.050
202412 -0.649 127.041 -0.671
202503 -0.138 127.779 -0.142
202506 -0.028 128.412 -0.029
202509 -0.231 129.255 -0.235
202512 -0.531 129.361 -0.539
202603 -0.571 131.258 -0.571

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of CHF0.93 mean?
Hamburger Hafen und Logistik AG (XSWX:HHFA) has a Cyclically Adjusted FCF per Share of CHF0.93 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hamburger Hafen und Logistik AG and its competitors.
Is Hamburger Hafen und Logistik AG's Cyclically Adjusted FCF per Share too high?
Hamburger Hafen und Logistik AG's current Cyclically Adjusted FCF per Share is CHF0.93. Overall, Hamburger Hafen und Logistik AG has a GF Score™ of 68/100, reflecting its overall financial health beyond just this single metric.
How does Hamburger Hafen und Logistik AG's Cyclically Adjusted FCF per Share compare to competitors?
Hamburger Hafen und Logistik AG's Cyclically Adjusted FCF per Share of CHF0.93 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Hamburger Hafen und Logistik AG and its competitors. Hamburger Hafen und Logistik AG's current Cyclically Adjusted FCF per Share is CHF0.93. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hamburger Hafen und Logistik AG stock overvalued right now?
Hamburger Hafen und Logistik AG (XSWX:HHFA) has a current Cyclically Adjusted FCF per Share of CHF0.93. The stock's GF Value™ is CHF17.72, compared to a current price of CHF20.20 — trading 14% above its estimated fair value. The current Cyclically Adjusted FCF per Share is CHF0.93. Hamburger Hafen und Logistik AG's overall GF Score™ is 68/100 with 11 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Hamburger Hafen und Logistik AG (XSWX:HHFA), the current Cyclically Adjusted FCF per Share is CHF0.93 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hamburger Hafen und Logistik AG (XSWX:HHFA) Overvalued in 2026?

Based on GuruFocus' analysis, Hamburger Hafen und Logistik AG stock appears to be overvalued. The current stock price of CHF20.20 is trading 14% above its estimated GF Value™ of CHF17.72.

Key valuation signals for XSWX:HHFA:

  • Cyclically Adjusted FCF per Share: CHF0.93
  • GF Value™: CHF17.72 vs. price of CHF20.20 (14% above fair value)
  • GF Score™: 68/100 with 11 warning signs

No single metric tells the full story. See the XSWX:HHFA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hamburger Hafen und Logistik AG Business Description

Address Bei St. Annen 1, Hamburg, DEU, 20457
Hamburger Hafen und Logistik AG, along with its subsidiaries, operates in two subgroups, Port Logistics and Real Estate. The Group has four operating segments: Container, Intermodal, Logistics, and Real Estate. The Container segment operates terminals to transport containers by sea, rail, and truck; the Intermodal segment operates the company's rail container transportation network; the Real estate segment activities include services such as the development, letting, and management of properties; and the Logistics segment encompasses specialist handling services, digital business activities, and consulting. The Container and Intermodal segments together generate the majority of the Group's revenue. Geographically, it derives maximum revenue from Germany, and the rest from other markets.
68GF Score

Get the complete analysis for XSWX:HHFA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF20.20
Price
CHF17.72
GF Value