ONEOK (XSWX:OKE) Cyclically Adjusted FCF per Share: CHF2.19 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:OKE ONEOK Inc XSWX:OKE
87 GF Score
Price CHF72.09
GF Value CHF86.19
! 9 Warning Signs
View Full Analysis

What is ONEOK Cyclically Adjusted FCF per Share?

ONEOK XSWX:OKE -0.51% 87 Cyclically Adjusted FCF per Share is CHF2.19 as of Mar. 2026. GuruFocus rates XSWX:OKE with a GF Score™ of 87/100 and a GF Value™ of CHF86.19. The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

ONEOK's adjusted free cash flow per share for the three months ended in Mar. 2026 was CHF0.087. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is CHF2.19 for the trailing ten years ended in Mar. 2026.

During the past 12 months, ONEOK's average Cyclically Adjusted FCF Growth Rate was 14.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 343.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of ONEOK was 343.10% per year. The lowest was -110.50% per year. And the median was -2.60% per year.

As of today (2026-08-04), ONEOK's current stock price is CHF72.09. ONEOK's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was CHF2.19. ONEOK's Cyclically Adjusted Price-to-FCF of today is 32.92.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ONEOK was 2361.00. The lowest was 26.07. And the median was 54.64.


ONEOK  (XSWX:OKE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

ONEOK's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=72.09/2.19
=32.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of ONEOK was 2361.00. The lowest was 26.07. And the median was 54.64.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


ONEOK Cyclically Adjusted FCF per Share Related Terms


ONEOK Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for ONEOK's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ONEOK Cyclically Adjusted FCF per Share Chart

ONEOK Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

ONEOK Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 2.19

XSWX:OKE vs MPLX, TRGP, LNG: Cyclically Adjusted FCF per Share Comparison

For the Oil & Gas Midstream subindustry, ONEOK's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ONEOK Cyclically Adjusted Price-to-FCF vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, ONEOK's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where ONEOK's Cyclically Adjusted Price-to-FCF falls into.


XSWX:OKE
87GF Score
ONEOK Inc XSWX:OKE
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ONEOK Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, ONEOK's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.087/330.2130*330.2130
=0.087

Current CPI (Mar. 2026) = 330.2130.

ONEOK Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.748 241.018 1.025
201609 1.061 241.428 1.451
201612 1.426 241.432 1.950
201703 0.733 243.801 0.993
201706 1.318 244.955 1.777
201709 0.396 246.819 0.530
201712 0.502 246.524 0.672
201803 0.531 249.554 0.703
201806 0.374 251.989 0.490
201809 -0.422 252.439 -0.552
201812 -0.386 251.233 -0.507
201903 -1.292 254.202 -1.678
201906 -0.514 256.143 -0.663
201909 -1.574 256.759 -2.024
201912 -1.155 256.974 -1.484
202003 -1.220 258.115 -1.561
202006 -0.635 257.797 -0.813
202009 -0.027 260.280 -0.034
202012 1.045 260.474 1.325
202103 0.742 264.877 0.925
202106 0.807 271.696 0.981
202109 0.509 274.310 0.613
202112 1.743 278.802 2.064
202203 0.427 287.504 0.490
202206 1.050 296.311 1.170
202209 0.628 296.808 0.699
202212 1.503 296.797 1.672
202303 1.921 301.836 2.102
202306 0.936 305.109 1.013
202309 1.025 307.789 1.100
202312 1.337 306.746 1.439
202403 0.127 312.332 0.134
202406 1.451 314.175 1.525
202409 1.131 315.301 1.184
202412 1.591 315.605 1.665
202503 0.397 319.799 0.410
202506 1.005 322.561 1.029
202509 1.034 324.800 1.051
202512 0.727 324.054 0.741
202603 0.087 330.213 0.087

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of CHF2.19 mean?
ONEOK (XSWX:OKE) has a Cyclically Adjusted FCF per Share of CHF2.19 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ONEOK and its competitors.
Is ONEOK's Cyclically Adjusted FCF per Share too high?
ONEOK's current Cyclically Adjusted FCF per Share is CHF2.19. Overall, ONEOK has a GF Score™ of 87/100, reflecting its overall financial health beyond just this single metric.
How does ONEOK's Cyclically Adjusted FCF per Share compare to MPLX and TRGP?
ONEOK's Cyclically Adjusted FCF per Share of CHF2.19 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Oil & Gas company?
A good Cyclically Adjusted FCF per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on ONEOK and its competitors. ONEOK's current Cyclically Adjusted FCF per Share is CHF2.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ONEOK stock overvalued right now?
ONEOK (XSWX:OKE) has a current Cyclically Adjusted FCF per Share of CHF2.19. The stock's GF Value™ is CHF86.19, compared to a current price of CHF72.09 — trading 16.4% below its estimated fair value. The current Cyclically Adjusted FCF per Share is CHF2.19. ONEOK's overall GF Score™ is 87/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For ONEOK (XSWX:OKE), the current Cyclically Adjusted FCF per Share is CHF2.19 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ONEOK (XSWX:OKE) Overvalued in 2026?

Based on GuruFocus' analysis, ONEOK stock appears to be undervalued. The current stock price of CHF72.09 is trading 16.4% below its estimated GF Value™ of CHF86.19.

Key valuation signals for XSWX:OKE:

  • Cyclically Adjusted FCF per Share: CHF2.19
  • GF Value™: CHF86.19 vs. price of CHF72.09 (16.4% below fair value)
  • GF Score™: 87/100 with 9 warning signs

No single metric tells the full story. See the XSWX:OKE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ONEOK Business Description

Industry EnergyOil & Gas
Address 100 West Fifth Street, Tulsa, OK, USA, 74103
Oneok is a diversified midstream service provider specializing in natural gas gathering, processing, storage, and transportation, as well as natural gas liquids transportation and fractionation. It also operates in the refined product and crude oil segment, connecting producers, refiners, and consumers. Operations are in the midcontinent, Permian, and Rocky Mountain regions.
87GF Score

Get the complete analysis for XSWX:OKE

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF72.09
Price
CHF86.19
GF Value