thyssenkrupp AG (XSWX:TKA) Cyclically Adjusted FCF per Share: CHF-1.91 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:TKA thyssenkrupp AG XSWX:TKA
48 GF Score
Price CHF13.22
GF Value CHF4.18
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is thyssenkrupp AG Cyclically Adjusted FCF per Share?

thyssenkrupp AG XSWX:TKA +6.40% 48 Cyclically Adjusted FCF per Share is CHF-1.91 as of Jun. 2026. GuruFocus rates XSWX:TKA with a GF Score™ of 48/100 and a GF Value™ of CHF4.18 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

thyssenkrupp AG's adjusted free cash flow per share for the three months ended in Jun. 2026 was CHF-0.500. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is CHF-1.91 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 1.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of thyssenkrupp AG was 5.60% per year. The lowest was -92.20% per year. And the median was -19.00% per year.

As of today (2026-08-27), thyssenkrupp AG's current stock price is CHF13.215. thyssenkrupp AG's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was CHF-1.91. thyssenkrupp AG's Cyclically Adjusted Price-to-FCF of today is .


thyssenkrupp AG  (XSWX:TKA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


thyssenkrupp AG Cyclically Adjusted FCF per Share Related Terms


thyssenkrupp AG Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for thyssenkrupp AG's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

thyssenkrupp AG Cyclically Adjusted FCF per Share Chart

thyssenkrupp AG Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 0.00

thyssenkrupp AG Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -1.70 -1.72 -1.91

XSWX:TKA vs MMM, HON: Cyclically Adjusted FCF per Share Comparison

For the Conglomerates subindustry, thyssenkrupp AG's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


thyssenkrupp AG Cyclically Adjusted Price-to-FCF vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, thyssenkrupp AG's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where thyssenkrupp AG's Cyclically Adjusted Price-to-FCF falls into.


XSWX:TKA
48GF Score
thyssenkrupp AG XSWX:TKA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

thyssenkrupp AG Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, thyssenkrupp AG's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.5/131.3638*131.3638
=-0.500

Current CPI (Jun. 2026) = 131.3638.

thyssenkrupp AG Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 2.090 101.017 2.718
201612 -3.297 101.217 -4.279
201703 -0.435 101.417 -0.563
201706 -0.475 102.117 -0.611
201709 3.264 102.717 4.174
201712 -2.760 102.617 -3.533
201803 0.443 102.917 0.565
201806 -0.433 104.017 -0.547
201809 2.632 104.718 3.302
201812 -4.533 104.217 -5.714
201903 0.067 104.217 0.084
201906 -0.127 105.718 -0.158
201909 2.417 106.018 2.995
201912 -4.253 105.818 -5.280
202003 -0.279 105.718 -0.347
202006 -1.246 106.618 -1.535
202009 -3.801 105.818 -4.719
202012 0.050 105.518 0.062
202103 -1.426 107.518 -1.742
202106 -0.473 108.486 -0.573
202109 -0.544 109.435 -0.653
202112 -1.413 110.384 -1.682
202203 -1.291 113.968 -1.488
202206 -0.710 115.760 -0.806
202209 2.139 118.818 2.365
202212 -0.572 119.345 -0.630
202303 -0.333 122.402 -0.357
202306 0.520 123.140 0.555
202309 0.841 124.195 0.890
202312 -1.097 123.773 -1.164
202403 -0.262 125.038 -0.275
202406 -0.399 125.882 -0.416
202409 1.358 126.198 1.414
202412 -0.237 127.041 -0.245
202503 -0.954 127.779 -0.981
202506 -0.351 128.412 -0.359
202509 1.555 129.255 1.580
202512 -2.233 129.361 -2.268
202603 -0.446 131.258 -0.446
202606 -0.500 131.364 -0.500

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of CHF-1.91 mean?
thyssenkrupp AG (XSWX:TKA) has a Cyclically Adjusted FCF per Share of CHF-1.91 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on thyssenkrupp AG and its competitors.
Is thyssenkrupp AG's Cyclically Adjusted FCF per Share too high?
thyssenkrupp AG's current Cyclically Adjusted FCF per Share is CHF-1.91. Overall, thyssenkrupp AG has a GF Score™ of 48/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does thyssenkrupp AG's Cyclically Adjusted FCF per Share compare to MMM and HON?
thyssenkrupp AG's Cyclically Adjusted FCF per Share of CHF-1.91 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Conglomerates company?
A good Cyclically Adjusted FCF per Share depends on the Conglomerates industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on thyssenkrupp AG and its competitors. thyssenkrupp AG's current Cyclically Adjusted FCF per Share is CHF-1.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is thyssenkrupp AG stock overvalued right now?
Based on GuruFocus' analysis, thyssenkrupp AG (XSWX:TKA) is currently considered Significantly Overvalued. The stock's GF Value™ is CHF4.18, compared to a current price of CHF13.22 — trading 216.1% above its estimated fair value. The current Cyclically Adjusted FCF per Share is CHF-1.91. thyssenkrupp AG's overall GF Score™ is 48/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For thyssenkrupp AG (XSWX:TKA), the current Cyclically Adjusted FCF per Share is CHF-1.91 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is thyssenkrupp AG (XSWX:TKA) Overvalued in 2026?

Based on GuruFocus' analysis, thyssenkrupp AG stock appears to be overvalued. The current stock price of CHF13.22 is trading 216.1% above its estimated GF Value™ of CHF4.18. GuruFocus considers thyssenkrupp AG to be Significantly Overvalued.

Key valuation signals for XSWX:TKA:

  • Cyclically Adjusted FCF per Share: CHF-1.91
  • GF Value™: CHF4.18 vs. price of CHF13.22 (216.1% above fair value)
  • GF Score™: 48/100 with 7 warning signs

No single metric tells the full story. See the XSWX:TKA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


thyssenkrupp AG Business Description

Address ThyssenKrupp Allee 1, Essen, NW, DEU, 45143
thyssenkrupp AG is a diversified industrial group with steel operations and capital goods and services businesses. Its segment includes Materials Services, Decarbon Technologies, Automotive Technology, Steel Europe, and Marine Systems. Automotive Technology is one of the German suppliers and engineering partners to the international automotive industry. Decarbon Technologies covers the businesses of Rothe Erde, Uhde, Polysius, and the majority investment in thyssenkrupp Nucera. Material Services includes the distribution of mill-independent materials, distributors, and services. Steel Europe concentrates on the market for high-quality flat carbon steel. Marine Systems is a supplier for submarine and surface vessel construction. it generates the majority of Revenue from Materials Services.
48GF Score

Get the complete analysis for XSWX:TKA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF13.22
Price
CHF4.18
GF Value