Blue Square Real Estate (XTAE:BLSR) Cyclically Adjusted FCF per Share: ₪25.13 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:BLSR Blue Square Real Estate Ltd XTAE:BLSR
74 GF Score
Price ₪337.10
GF Value ₪254.84
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Blue Square Real Estate Cyclically Adjusted FCF per Share?

Blue Square Real Estate XTAE:BLSR +4.62% 74 Cyclically Adjusted FCF per Share is ₪25.13 as of Jun. 2026. GuruFocus rates XTAE:BLSR with a GF Score™ of 74/100 and a GF Value™ of ₪254.84 (Significantly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Blue Square Real Estate's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₪6.636. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪25.13 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Blue Square Real Estate's average Cyclically Adjusted FCF Growth Rate was 11.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-03), Blue Square Real Estate's current stock price is ₪337.10. Blue Square Real Estate's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ₪25.13. Blue Square Real Estate's Cyclically Adjusted Price-to-FCF of today is 13.41.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Blue Square Real Estate was 19.87. The lowest was 11.95. And the median was 15.99.


Blue Square Real Estate  (XTAE:BLSR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Blue Square Real Estate's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=337.10/25.13
=13.41

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Blue Square Real Estate was 19.87. The lowest was 11.95. And the median was 15.99.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Blue Square Real Estate Cyclically Adjusted FCF per Share Related Terms


Blue Square Real Estate Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Blue Square Real Estate's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Blue Square Real Estate Cyclically Adjusted FCF per Share Chart

Blue Square Real Estate Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 23.97

Blue Square Real Estate Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 22.55 23.42 23.97 24.75 25.13

XTAE:BLSR vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, Blue Square Real Estate's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Blue Square Real Estate Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Blue Square Real Estate's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Blue Square Real Estate's Cyclically Adjusted Price-to-FCF falls into.


XTAE:BLSR
74GF Score
Blue Square Real Estate Ltd XTAE:BLSR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Blue Square Real Estate Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Blue Square Real Estate's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=6.636/333.9520*333.9520
=6.636

Current CPI (Jun. 2026) = 333.9520.

Blue Square Real Estate Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 3.013 241.428 4.168
201612 3.617 241.432 5.003
201703 3.824 243.801 5.238
201706 2.284 244.955 3.114
201709 0.253 246.819 0.342
201712 -14.540 246.524 -19.697
201803 6.427 249.554 8.601
201806 3.355 251.989 4.446
201809 5.318 252.439 7.035
201812 3.041 251.233 4.042
201903 2.454 254.202 3.224
201906 3.644 256.143 4.751
201909 3.685 256.759 4.793
201912 1.992 256.974 2.589
202003 0.719 258.115 0.930
202006 2.962 257.797 3.837
202009 3.737 260.280 4.795
202012 4.293 260.474 5.504
202103 5.588 264.877 7.045
202106 4.551 271.696 5.594
202109 5.973 274.310 7.272
202112 10.744 278.802 12.869
202203 6.180 287.504 7.178
202206 7.855 296.311 8.853
202209 3.906 296.808 4.395
202212 6.828 296.797 7.683
202303 8.115 301.836 8.978
202306 7.612 305.109 8.332
202309 5.281 307.789 5.730
202312 5.812 306.746 6.327
202403 6.817 312.332 7.289
202406 15.924 314.175 16.926
202409 12.040 315.301 12.752
202412 8.392 315.605 8.880
202503 11.264 319.799 11.762
202506 11.078 322.561 11.469
202509 12.581 324.800 12.935
202512 11.912 324.054 12.276
202603 7.345 330.213 7.428
202606 6.636 333.952 6.636

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₪25.13 mean?
Blue Square Real Estate (XTAE:BLSR) has a Cyclically Adjusted FCF per Share of ₪25.13 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Blue Square Real Estate and its competitors.
Is Blue Square Real Estate's Cyclically Adjusted FCF per Share too high?
Blue Square Real Estate's current Cyclically Adjusted FCF per Share is ₪25.13. Overall, Blue Square Real Estate has a GF Score™ of 74/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Blue Square Real Estate's Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
Blue Square Real Estate's Cyclically Adjusted FCF per Share of ₪25.13 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Blue Square Real Estate and its competitors. Blue Square Real Estate's current Cyclically Adjusted FCF per Share is ₪25.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Blue Square Real Estate stock overvalued right now?
Based on GuruFocus' analysis, Blue Square Real Estate (XTAE:BLSR) is currently considered Significantly Overvalued. The stock's GF Value™ is ₪254.84, compared to a current price of ₪337.10 — trading 32.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₪25.13. Blue Square Real Estate's overall GF Score™ is 74/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Blue Square Real Estate (XTAE:BLSR), the current Cyclically Adjusted FCF per Share is ₪25.13 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Blue Square Real Estate (XTAE:BLSR) Overvalued in 2026?

Based on GuruFocus' analysis, Blue Square Real Estate stock appears to be overvalued. The current stock price of ₪337.10 is trading 32.3% above its estimated GF Value™ of ₪254.84. GuruFocus considers Blue Square Real Estate to be Significantly Overvalued.

Key valuation signals for XTAE:BLSR:

  • Cyclically Adjusted FCF per Share: ₪25.13
  • GF Value™: ₪254.84 vs. price of ₪337.10 (32.3% above fair value)
  • GF Score™: 74/100 with 9 warning signs

No single metric tells the full story. See the XTAE:BLSR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Blue Square Real Estate Business Description

Address 132 Menachem Begin Road, 18th Floor, Azrieli Towers, Round Tower, Tel Aviv, ISR, 60972
Blue Square Real Estate Ltd is engaged in the development and rental of real estate properties. The company is engaged in innovation, development, and the improvement of commercial properties, shopping malls, logistics centers, and office towers. The company also undertakes residential, mixed-use, and urban renewal projects in high-demand regions.
74GF Score

Get the complete analysis for XTAE:BLSR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪337.10
Price
₪254.84
GF Value