El AL Israel Airlines (XTAE:ELAL) Cyclically Adjusted FCF per Share: ₪-1.76 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:ELAL El AL Israel Airlines Ltd XTAE:ELAL
58 GF Score
Price ₪16.15
GF Value ₪8.19
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is El AL Israel Airlines Cyclically Adjusted FCF per Share?

El AL Israel Airlines XTAE:ELAL -0.43% 58 Cyclically Adjusted FCF per Share is ₪-1.76 as of Jun. 2026. GuruFocus rates XTAE:ELAL with a GF Score™ of 58/100 and a GF Value™ of ₪8.19 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

El AL Israel Airlines's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₪-0.120. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪-1.76 for the trailing ten years ended in Jun. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 11.90% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 12.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of El AL Israel Airlines was 22.20% per year. The lowest was 4.90% per year. And the median was 11.90% per year.

As of today (2026-08-16), El AL Israel Airlines's current stock price is ₪16.15. El AL Israel Airlines's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ₪-1.76. El AL Israel Airlines's Cyclically Adjusted Price-to-FCF of today is .


El AL Israel Airlines  (XTAE:ELAL) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


El AL Israel Airlines Cyclically Adjusted FCF per Share Related Terms


El AL Israel Airlines Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for El AL Israel Airlines's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

El AL Israel Airlines Cyclically Adjusted FCF per Share Chart

El AL Israel Airlines Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.04 -1.93 -1.79 -0.96 -1.32

El AL Israel Airlines Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.01 -1.39 -1.32 -1.31 -1.76

XTAE:ELAL vs DAL, UAL, LUV: Cyclically Adjusted FCF per Share Comparison

For the Airlines subindustry, El AL Israel Airlines's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


El AL Israel Airlines Cyclically Adjusted Price-to-FCF vs Transportation Industry

For the Transportation industry and Industrials sector, El AL Israel Airlines's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where El AL Israel Airlines's Cyclically Adjusted Price-to-FCF falls into.


XTAE:ELAL
58GF Score
El AL Israel Airlines Ltd XTAE:ELAL
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

El AL Israel Airlines Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, El AL Israel Airlines's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.12/333.9520*333.9520
=-0.120

Current CPI (Jun. 2026) = 333.9520.

El AL Israel Airlines Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.097 241.428 0.134
201612 -0.683 241.432 -0.945
201703 0.031 243.801 0.042
201706 2.107 244.955 2.873
201709 1.383 246.819 1.871
201712 -0.200 246.524 -0.271
201803 -5.586 249.554 -7.475
201806 -2.149 251.989 -2.848
201809 -6.277 252.439 -8.304
201812 -2.350 251.233 -3.124
201903 1.385 254.202 1.820
201906 -0.437 256.143 -0.570
201909 -1.940 256.759 -2.523
201912 -4.574 256.974 -5.944
202003 -4.031 258.115 -5.215
202006 -1.016 257.797 -1.316
202009 -1.076 260.280 -1.381
202012 -1.317 260.474 -1.689
202103 -0.787 264.877 -0.992
202106 2.020 271.696 2.483
202109 -1.272 274.310 -1.549
202112 -0.295 278.802 -0.353
202203 0.241 287.504 0.280
202206 1.093 296.311 1.232
202209 0.331 296.808 0.372
202212 0.231 296.797 0.260
202303 0.688 301.836 0.761
202306 0.736 305.109 0.806
202309 0.090 307.789 0.098
202312 1.056 306.746 1.150
202403 2.671 312.332 2.856
202406 2.209 314.175 2.348
202409 1.600 315.301 1.695
202412 1.630 315.605 1.725
202503 1.333 319.799 1.392
202506 1.153 322.561 1.194
202509 0.165 324.800 0.170
202512 0.851 324.054 0.877
202603 0.552 330.213 0.558
202606 -0.120 333.952 -0.120

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₪-1.76 mean?
El AL Israel Airlines (XTAE:ELAL) has a Cyclically Adjusted FCF per Share of ₪-1.76 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on El AL Israel Airlines and its competitors.
Is El AL Israel Airlines' Cyclically Adjusted FCF per Share too high?
El AL Israel Airlines' current Cyclically Adjusted FCF per Share is ₪-1.76. Overall, El AL Israel Airlines has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does El AL Israel Airlines' Cyclically Adjusted FCF per Share compare to DAL and UAL?
El AL Israel Airlines' Cyclically Adjusted FCF per Share of ₪-1.76 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Transportation company?
A good Cyclically Adjusted FCF per Share depends on the Transportation industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on El AL Israel Airlines and its competitors. El AL Israel Airlines's current Cyclically Adjusted FCF per Share is ₪-1.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is El AL Israel Airlines stock overvalued right now?
Based on GuruFocus' analysis, El AL Israel Airlines (XTAE:ELAL) is currently considered Significantly Overvalued. The stock's GF Value™ is ₪8.19, compared to a current price of ₪16.15 — trading 97.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₪-1.76. El AL Israel Airlines' overall GF Score™ is 58/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For El AL Israel Airlines (XTAE:ELAL), the current Cyclically Adjusted FCF per Share is ₪-1.76 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is El AL Israel Airlines (XTAE:ELAL) Overvalued in 2026?

Based on GuruFocus' analysis, El AL Israel Airlines stock appears to be overvalued. The current stock price of ₪16.15 is trading 97.2% above its estimated GF Value™ of ₪8.19. GuruFocus considers El AL Israel Airlines to be Significantly Overvalued.

Key valuation signals for XTAE:ELAL:

  • Cyclically Adjusted FCF per Share: ₪-1.76
  • GF Value™: ₪8.19 vs. price of ₪16.15 (97.2% above fair value)
  • GF Score™: 58/100 with 4 warning signs

No single metric tells the full story. See the XTAE:ELAL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


El AL Israel Airlines Business Description

Other Exchanges ELALF:USA
Address PO Box 41, Ben Gurion Airport, Lod, ISR, 7015001
El AL Israel Airlines Ltd is an international airline company which provides air transportation of passengers and cargo in Israel and overseas, by means of passenger aircraft and cargo aircraft. The company's passenger aircraft mainly operate scheduled flights as well as charter flights. The group is engaged in activities related to the air transport operations, such as the sale of duty-free products, food production, and supply mainly to the company's aircraft, providing security services, ongoing maintenance services and overall maintenance services to aircraft of other airlines at Ben Gurion Airport, and managing travel agencies abroad. The reporting segments of the company are air transport on passenger aircraft, and air transport on cargo plane.
58GF Score

Get the complete analysis for XTAE:ELAL

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪16.15
Price
₪8.19
GF Value