B Gaon Holdings (XTAE:GAON) Cyclically Adjusted FCF per Share: ₪ (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:GAON B Gaon Holdings Ltd XTAE:GAON
43 GF Score
Price ₪128.60
! 6 Warning Signs
View Full Analysis

What is B Gaon Holdings Cyclically Adjusted FCF per Share?

B Gaon Holdings XTAE:GAON 43 Cyclically Adjusted FCF per Share is ₪ as of Jun. 2026. GuruFocus rates XTAE:GAON with a GF Score™ of 43/100. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

B Gaon Holdings's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₪-4.119. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-22), B Gaon Holdings's current stock price is ₪128.60. B Gaon Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was . B Gaon Holdings's Cyclically Adjusted Price-to-FCF of today is .


B Gaon Holdings  (XTAE:GAON) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


B Gaon Holdings Cyclically Adjusted FCF per Share Related Terms


B Gaon Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for B Gaon Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

B Gaon Holdings Cyclically Adjusted FCF per Share Chart

B Gaon Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - -

B Gaon Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - - -

XTAE:GAON vs TT, JCI, CARR: Cyclically Adjusted FCF per Share Comparison

For the Building Products & Equipment subindustry, B Gaon Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


B Gaon Holdings Cyclically Adjusted Price-to-FCF vs Construction Industry

For the Construction industry and Industrials sector, B Gaon Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where B Gaon Holdings's Cyclically Adjusted Price-to-FCF falls into.


XTAE:GAON
43GF Score
B Gaon Holdings Ltd XTAE:GAON
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

B Gaon Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, B Gaon Holdings's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-4.119/333.9520*333.9520
=-4.119

Current CPI (Jun. 2026) = 333.9520.

B Gaon Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -1.185 241.428 -1.639
201612 -6.748 241.432 -9.334
201703 -3.318 243.801 -4.545
201706 -8.940 244.955 -12.188
201709 0.785 246.819 1.062
201712 -1.501 246.524 -2.033
201803 -3.436 249.554 -4.598
201806 -16.236 251.989 -21.517
201809 -13.104 252.439 -17.335
201812 19.304 251.233 25.660
201903 -3.777 254.202 -4.962
201906 -11.199 256.143 -14.601
201909 0.093 256.759 0.121
201912 -2.885 256.974 -3.749
202003 -4.451 258.115 -5.759
202006 -7.449 257.797 -9.649
202009 1.314 260.280 1.686
202012 -4.068 260.474 -5.216
202103 -4.281 264.877 -5.397
202106 -8.630 271.696 -10.607
202109 -8.124 274.310 -9.890
202112 9.714 278.802 11.636
202203 -2.169 287.504 -2.519
202206 -14.294 296.311 -16.110
202209 -21.413 296.808 -24.093
202212 16.040 296.797 18.048
202303 9.619 301.836 10.642
202306 2.527 305.109 2.766
202309 1.671 307.789 1.813
202312 3.364 306.746 3.662
202403 -2.626 312.332 -2.808
202406 6.417 314.175 6.821
202409 12.957 315.301 13.723
202412 4.968 315.605 5.257
202503 -5.779 319.799 -6.035
202506 -3.199 322.561 -3.312
202509 3.143 324.800 3.232
202512 6.710 324.054 6.915
202603 18.190 330.213 18.396
202606 -4.119 333.952 -4.119

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₪ mean?
B Gaon Holdings (XTAE:GAON) has a Cyclically Adjusted FCF per Share of ₪ as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on B Gaon Holdings and its competitors.
Is B Gaon Holdings' Cyclically Adjusted FCF per Share too high?
B Gaon Holdings' current Cyclically Adjusted FCF per Share is ₪. Overall, B Gaon Holdings has a GF Score™ of 43/100, reflecting its overall financial health beyond just this single metric.
How does B Gaon Holdings' Cyclically Adjusted FCF per Share compare to TT and JCI?
B Gaon Holdings' Cyclically Adjusted FCF per Share of ₪ can be compared against companies in the Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Construction company?
A good Cyclically Adjusted FCF per Share depends on the Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on B Gaon Holdings and its competitors. B Gaon Holdings's current Cyclically Adjusted FCF per Share is ₪. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is B Gaon Holdings stock overvalued right now?
B Gaon Holdings (XTAE:GAON) has a current Cyclically Adjusted FCF per Share of ₪. The current Cyclically Adjusted FCF per Share is ₪. B Gaon Holdings' overall GF Score™ is 43/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For B Gaon Holdings (XTAE:GAON), the current Cyclically Adjusted FCF per Share is ₪ as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

B Gaon Holdings Business Description

Address Ariel Sharon 8, Or Yehuda, ISR, 68012
B Gaon Holdings Ltd is a holding company focusing on agro, retail and trade, financial services and real estate businesses. The company offers outgoing travel and tour packages, and leases a line of handheld and PDA electronic devices. It provides solutions in the fields of infrastructure, water and sewage treatment, fuel and gas, industry, desalination and more. The company's products include steel pipes, plastic pipes, valves, ball valves, water meters and more.
43GF Score

Get the complete analysis for XTAE:GAON

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪128.60
Price