Gan Shmuel Foods (XTAE:GSFI) Cyclically Adjusted FCF per Share: ₪3.25 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:GSFI Gan Shmuel Foods Ltd XTAE:GSFI
65 GF Score
Price ₪20.40
GF Value ₪24.85
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Gan Shmuel Foods Cyclically Adjusted FCF per Share?

Gan Shmuel Foods XTAE:GSFI -0.44% 65 Cyclically Adjusted FCF per Share is ₪3.25 as of Jun. 2026. GuruFocus rates XTAE:GSFI with a GF Score™ of 65/100 and a GF Value™ of ₪24.85 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Gan Shmuel Foods's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₪0.964. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪3.25 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Gan Shmuel Foods's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-26), Gan Shmuel Foods's current stock price is ₪20.40. Gan Shmuel Foods's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ₪3.25. Gan Shmuel Foods's Cyclically Adjusted Price-to-FCF of today is 6.28.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Gan Shmuel Foods was 10.76. The lowest was 6.31. And the median was 9.30.


Gan Shmuel Foods  (XTAE:GSFI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Gan Shmuel Foods's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=20.40/3.25
=6.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Gan Shmuel Foods was 10.76. The lowest was 6.31. And the median was 9.30.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Gan Shmuel Foods Cyclically Adjusted FCF per Share Related Terms


Gan Shmuel Foods Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Gan Shmuel Foods's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gan Shmuel Foods Cyclically Adjusted FCF per Share Chart

Gan Shmuel Foods Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 3.29

Gan Shmuel Foods Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.09 3.22 3.29 3.34 3.25

XTAE:GSFI vs KO, PEP, MNST: Cyclically Adjusted FCF per Share Comparison

For the Beverages - Non-Alcoholic subindustry, Gan Shmuel Foods's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gan Shmuel Foods Cyclically Adjusted Price-to-FCF vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Gan Shmuel Foods's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Gan Shmuel Foods's Cyclically Adjusted Price-to-FCF falls into.


XTAE:GSFI
65GF Score
Gan Shmuel Foods Ltd XTAE:GSFI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gan Shmuel Foods Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Gan Shmuel Foods's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.964/333.9520*333.9520
=0.964

Current CPI (Jun. 2026) = 333.9520.

Gan Shmuel Foods Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.434 241.428 0.600
201612 1.740 241.432 2.407
201703 0.311 243.801 0.426
201706 1.149 244.955 1.566
201709 0.298 246.819 0.403
201712 0.178 246.524 0.241
201803 -0.539 249.554 -0.721
201806 1.772 251.989 2.348
201809 1.341 252.439 1.774
201812 0.912 251.233 1.212
201903 -0.013 254.202 -0.017
201906 1.034 256.143 1.348
201909 1.273 256.759 1.656
201912 1.521 256.974 1.977
202003 -0.672 258.115 -0.869
202006 0.207 257.797 0.268
202009 0.238 260.280 0.305
202012 1.305 260.474 1.673
202103 -0.348 264.877 -0.439
202106 0.672 271.696 0.826
202109 0.663 274.310 0.807
202112 0.390 278.802 0.467
202203 -1.847 287.504 -2.145
202206 -2.847 296.311 -3.209
202209 0.387 296.808 0.435
202212 2.596 296.797 2.921
202303 -0.926 301.836 -1.025
202306 0.670 305.109 0.733
202309 2.308 307.789 2.504
202312 2.653 306.746 2.888
202403 1.433 312.332 1.532
202406 1.480 314.175 1.573
202409 0.653 315.301 0.692
202412 3.730 315.605 3.947
202503 -1.354 319.799 -1.414
202506 0.784 322.561 0.812
202509 1.831 324.800 1.883
202512 1.666 324.054 1.717
202603 -0.579 330.213 -0.586
202606 0.964 333.952 0.964

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₪3.25 mean?
Gan Shmuel Foods (XTAE:GSFI) has a Cyclically Adjusted FCF per Share of ₪3.25 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Gan Shmuel Foods and its competitors.
Is Gan Shmuel Foods' Cyclically Adjusted FCF per Share too high?
Gan Shmuel Foods' current Cyclically Adjusted FCF per Share is ₪3.25. Overall, Gan Shmuel Foods has a GF Score™ of 65/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Gan Shmuel Foods' Cyclically Adjusted FCF per Share compare to KO and PEP?
Gan Shmuel Foods' Cyclically Adjusted FCF per Share of ₪3.25 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Beverages - Non-Alcoholic company?
A good Cyclically Adjusted FCF per Share depends on the Beverages - Non-Alcoholic industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Gan Shmuel Foods and its competitors. Gan Shmuel Foods's current Cyclically Adjusted FCF per Share is ₪3.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gan Shmuel Foods stock overvalued right now?
Based on GuruFocus' analysis, Gan Shmuel Foods (XTAE:GSFI) is currently considered Modestly Undervalued. The stock's GF Value™ is ₪24.85, compared to a current price of ₪20.40 — trading 17.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₪3.25. Gan Shmuel Foods' overall GF Score™ is 65/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Gan Shmuel Foods (XTAE:GSFI), the current Cyclically Adjusted FCF per Share is ₪3.25 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gan Shmuel Foods (XTAE:GSFI) Overvalued in 2026?

Based on GuruFocus' analysis, Gan Shmuel Foods stock appears to be undervalued. The current stock price of ₪20.40 is trading 17.9% below its estimated GF Value™ of ₪24.85. GuruFocus considers Gan Shmuel Foods to be Modestly Undervalued.

Key valuation signals for XTAE:GSFI:

  • Cyclically Adjusted FCF per Share: ₪3.25
  • GF Value™: ₪24.85 vs. price of ₪20.40 (17.9% below fair value)
  • GF Score™: 65/100 with 3 warning signs

No single metric tells the full story. See the XTAE:GSFI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gan Shmuel Foods Business Description

Address Kibbutz Gan Shmuel, Hefer, ISR
Gan Shmuel Foods Ltd is an Israel based company, engages in the manufacture and sale of citrus fruits for the beverage and food industry. Its products include natural juices, concentrated citrus juices, crystal clear concentrated juices, cloudy citrus concentrates, comminuted citrus juices, citrus bases, pineapple and tropical fruit blends, and tomato products. The company is also involved in providing fruit and vegetable solutions.
65GF Score

Get the complete analysis for XTAE:GSFI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪20.40
Price
₪24.85
GF Value