Mediterranean Towers (XTAE:MDTR) Cyclically Adjusted FCF per Share: ₪1.22 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:MDTR Mediterranean Towers Ltd XTAE:MDTR
73 GF Score
Price ₪14.36
GF Value ₪12.89
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Mediterranean Towers Cyclically Adjusted FCF per Share?

Mediterranean Towers XTAE:MDTR +4.59% 73 Cyclically Adjusted FCF per Share is ₪1.22 as of Jun. 2026. GuruFocus rates XTAE:MDTR with a GF Score™ of 73/100 and a GF Value™ of ₪12.89 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mediterranean Towers's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₪0.133. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪1.22 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Mediterranean Towers's average Cyclically Adjusted FCF Growth Rate was 4.30% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Mediterranean Towers was 2.40% per year. The lowest was 2.40% per year. And the median was 2.40% per year.

As of today (2026-09-03), Mediterranean Towers's current stock price is ₪14.36. Mediterranean Towers's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ₪1.22. Mediterranean Towers's Cyclically Adjusted Price-to-FCF of today is 11.77.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mediterranean Towers was 15.37. The lowest was 6.05. And the median was 8.96.


Mediterranean Towers  (XTAE:MDTR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mediterranean Towers's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=14.36/1.22
=11.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mediterranean Towers was 15.37. The lowest was 6.05. And the median was 8.96.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mediterranean Towers Cyclically Adjusted FCF per Share Related Terms


Mediterranean Towers Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Mediterranean Towers's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mediterranean Towers Cyclically Adjusted FCF per Share Chart

Mediterranean Towers Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 1.08 1.06 1.08 1.16

Mediterranean Towers Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.17 1.17 1.16 1.21 1.22

XTAE:MDTR vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, Mediterranean Towers's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mediterranean Towers Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Mediterranean Towers's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mediterranean Towers's Cyclically Adjusted Price-to-FCF falls into.


XTAE:MDTR
73GF Score
Mediterranean Towers Ltd XTAE:MDTR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mediterranean Towers Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mediterranean Towers's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.133/333.9520*333.9520
=0.133

Current CPI (Jun. 2026) = 333.9520.

Mediterranean Towers Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.120 241.428 0.166
201612 0.875 241.432 1.210
201703 0.384 243.801 0.526
201706 0.290 244.955 0.395
201709 0.414 246.819 0.560
201712 0.626 246.524 0.848
201803 0.281 249.554 0.376
201806 0.373 251.989 0.494
201809 0.320 252.439 0.423
201812 0.311 251.233 0.413
201903 0.398 254.202 0.523
201906 0.136 256.143 0.177
201909 0.368 256.759 0.479
201912 0.240 256.974 0.312
202003 0.150 258.115 0.194
202006 0.016 257.797 0.021
202009 0.032 260.280 0.041
202012 0.074 260.474 0.095
202103 0.220 264.877 0.277
202106 0.240 271.696 0.295
202109 0.527 274.310 0.642
202112 0.329 278.802 0.394
202203 0.182 287.504 0.211
202206 0.247 296.311 0.278
202209 0.302 296.808 0.340
202212 -0.001 296.797 -0.001
202303 0.003 301.836 0.003
202306 -0.118 305.109 -0.129
202309 0.013 307.789 0.014
202312 0.141 306.746 0.154
202403 0.144 312.332 0.154
202406 0.144 314.175 0.153
202409 0.135 315.301 0.143
202412 0.175 315.605 0.185
202503 0.725 319.799 0.757
202506 0.197 322.561 0.204
202509 0.309 324.800 0.318
202512 0.208 324.054 0.214
202603 0.168 330.213 0.170
202606 0.133 333.952 0.133

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₪1.22 mean?
Mediterranean Towers (XTAE:MDTR) has a Cyclically Adjusted FCF per Share of ₪1.22 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mediterranean Towers and its competitors.
Is Mediterranean Towers' Cyclically Adjusted FCF per Share too high?
Mediterranean Towers' current Cyclically Adjusted FCF per Share is ₪1.22. Overall, Mediterranean Towers has a GF Score™ of 73/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Mediterranean Towers' Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
Mediterranean Towers' Cyclically Adjusted FCF per Share of ₪1.22 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mediterranean Towers and its competitors. Mediterranean Towers's current Cyclically Adjusted FCF per Share is ₪1.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mediterranean Towers stock overvalued right now?
Based on GuruFocus' analysis, Mediterranean Towers (XTAE:MDTR) is currently considered Modestly Overvalued. The stock's GF Value™ is ₪12.89, compared to a current price of ₪14.36 — trading 11.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₪1.22. Mediterranean Towers' overall GF Score™ is 73/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Mediterranean Towers (XTAE:MDTR), the current Cyclically Adjusted FCF per Share is ₪1.22 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mediterranean Towers (XTAE:MDTR) Overvalued in 2026?

Based on GuruFocus' analysis, Mediterranean Towers stock appears to be overvalued. The current stock price of ₪14.36 is trading 11.4% above its estimated GF Value™ of ₪12.89. GuruFocus considers Mediterranean Towers to be Modestly Overvalued.

Key valuation signals for XTAE:MDTR:

  • Cyclically Adjusted FCF per Share: ₪1.22
  • GF Value™: ₪12.89 vs. price of ₪14.36 (11.4% above fair value)
  • GF Score™: 73/100 with 7 warning signs

No single metric tells the full story. See the XTAE:MDTR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mediterranean Towers Business Description

Address Derech Hayam 5, Ganei Tikva, Lod, ISR
Mediterranean Towers Ltd is engaged in developing, constructing and managing housing for senior citizens. It operates and manages more than thousand housing units in Savyon, Bat Yam, Ramat Hasharon, Nordea, Kfar Saba and Ganei Tikva.
73GF Score

Get the complete analysis for XTAE:MDTR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪14.36
Price
₪12.89
GF Value