MirLand Development (XTAE:MLD) Cyclically Adjusted FCF per Share: ₪1.15 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is MirLand Development Cyclically Adjusted FCF per Share?

MirLand Development XTAE:MLD Cyclically Adjusted FCF per Share is ₪1.15 as of Mar. 2026. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

MirLand Development's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₪-0.167. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪1.15 for the trailing ten years ended in Mar. 2026.

During the past 12 months, MirLand Development's average Cyclically Adjusted FCF Growth Rate was 121.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of MirLand Development was -1.90% per year. The lowest was -1.90% per year. And the median was -1.90% per year.

As of today (2026-08-07), MirLand Development's current stock price is ₪0.022. MirLand Development's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₪1.15. MirLand Development's Cyclically Adjusted Price-to-FCF of today is 0.02.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of MirLand Development was 0.11. The lowest was 0.02. And the median was 0.05.


MirLand Development  (XTAE:MLD) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

MirLand Development's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=0.022/1.15
=0.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of MirLand Development was 0.11. The lowest was 0.02. And the median was 0.05.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


MirLand Development Cyclically Adjusted FCF per Share Related Terms


MirLand Development Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for MirLand Development's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MirLand Development Cyclically Adjusted FCF per Share Chart

MirLand Development Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.23 -0.40 -0.90 0.37 0.54

MirLand Development Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.52 0.50 0.57 0.54 1.15

MirLand Development Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, MirLand Development's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MirLand Development Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, MirLand Development's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where MirLand Development's Cyclically Adjusted Price-to-FCF falls into.



MirLand Development Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, MirLand Development's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.167/330.2130*330.2130
=-0.167

Current CPI (Mar. 2026) = 330.2130.

MirLand Development Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201509 -0.048 237.945 -0.067
201512 -0.421 236.525 -0.588
201603 0.064 238.132 0.089
201606 0.772 241.018 1.058
201609 0.073 241.428 0.100
201612 0.029 241.432 0.040
201712 0.000 246.524 0.000
201803 -0.925 249.554 -1.224
201806 -0.678 251.989 -0.888
201809 -2.215 252.439 -2.897
201812 1.731 251.233 2.275
201903 1.777 254.202 2.308
201906 3.913 256.143 5.045
201909 -1.223 256.759 -1.573
201912 0.247 256.974 0.317
202003 0.053 258.115 0.068
202006 0.680 257.797 0.871
202009 1.771 260.280 2.247
202012 3.151 260.474 3.995
202103 0.721 264.877 0.899
202106 -0.012 271.696 -0.015
202109 4.378 274.310 5.270
202112 -0.033 278.802 -0.039
202203 -2.002 287.504 -2.299
202206 -0.493 296.311 -0.549
202209 0.720 296.808 0.801
202212 -2.070 296.797 -2.303
202303 -0.616 301.836 -0.674
202306 0.155 305.109 0.168
202309 -0.419 307.789 -0.450
202312 0.546 306.746 0.588
202403 -0.404 312.332 -0.427
202406 0.059 314.175 0.062
202409 -0.267 315.301 -0.280
202412 -0.015 315.605 -0.016
202503 -0.215 319.799 -0.222
202506 -0.159 322.561 -0.163
202509 0.074 324.800 0.075
202512 -0.359 324.054 -0.366
202603 -0.167 330.213 -0.167

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₪1.15 mean?
MirLand Development (XTAE:MLD) has a Cyclically Adjusted FCF per Share of ₪1.15 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on MirLand Development and its competitors.
Is MirLand Development's Cyclically Adjusted FCF per Share too high?
MirLand Development's current Cyclically Adjusted FCF per Share is ₪1.15.
How does MirLand Development's Cyclically Adjusted FCF per Share compare to competitors?
MirLand Development's Cyclically Adjusted FCF per Share of ₪1.15 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on MirLand Development and its competitors. MirLand Development's current Cyclically Adjusted FCF per Share is ₪1.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MirLand Development stock overvalued right now?
Based on GuruFocus' analysis, MirLand Development (XTAE:MLD) is currently considered Significantly Overvalued. The stock's GF Value™ is ₪0.01, compared to a current price of ₪0.02 — trading 120% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₪1.15. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For MirLand Development (XTAE:MLD), the current Cyclically Adjusted FCF per Share is ₪1.15 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

MirLand Development Business Description

Address Thessalonikis Street, Limassol, CYP, 3025
MirLand Development Corp PLC is international residential and commercial property developer in Russia. The company is involved in the acquisition, development, construction, rental, and sale of commercial and residential properties for sale.