Mishorim Real Estate Investments (XTAE:MSHR) Cyclically Adjusted FCF per Share: ₪-0.41 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:MSHR Mishorim Real Estate Investments Ltd XTAE:MSHR
47 GF Score
Price ₪3.40
GF Value ₪4.94
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Mishorim Real Estate Investments Cyclically Adjusted FCF per Share?

Mishorim Real Estate Investments XTAE:MSHR -0.29% 47 Cyclically Adjusted FCF per Share is ₪-0.41 as of Mar. 2026. GuruFocus rates XTAE:MSHR with a GF Score™ of 47/100 and a GF Value™ of ₪4.94 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mishorim Real Estate Investments's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₪0.240. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪-0.41 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-24), Mishorim Real Estate Investments's current stock price is ₪3.399. Mishorim Real Estate Investments's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₪-0.41. Mishorim Real Estate Investments's Cyclically Adjusted Price-to-FCF of today is .


Mishorim Real Estate Investments  (XTAE:MSHR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mishorim Real Estate Investments Cyclically Adjusted FCF per Share Related Terms


Mishorim Real Estate Investments Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Mishorim Real Estate Investments's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mishorim Real Estate Investments Cyclically Adjusted FCF per Share Chart

Mishorim Real Estate Investments Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 -0.84 -0.49

Mishorim Real Estate Investments Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.80 -0.45 -0.35 -0.49 -0.41

XTAE:MSHR vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, Mishorim Real Estate Investments's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mishorim Real Estate Investments Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Mishorim Real Estate Investments's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mishorim Real Estate Investments's Cyclically Adjusted Price-to-FCF falls into.


XTAE:MSHR
47GF Score
Mishorim Real Estate Investments Ltd XTAE:MSHR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mishorim Real Estate Investments Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mishorim Real Estate Investments's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.24/330.2130*330.2130
=0.240

Current CPI (Mar. 2026) = 330.2130.

Mishorim Real Estate Investments Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -1.091 241.018 -1.495
201609 -0.420 241.428 -0.574
201612 0.382 241.432 0.522
201703 1.327 243.801 1.797
201706 -0.646 244.955 -0.871
201709 0.332 246.819 0.444
201712 -0.069 246.524 -0.092
201803 -0.057 249.554 -0.075
201806 0.010 251.989 0.013
201809 0.021 252.439 0.027
201812 0.804 251.233 1.057
201903 -0.501 254.202 -0.651
201906 1.604 256.143 2.068
201909 -0.836 256.759 -1.075
201912 4.120 256.974 5.294
202003 0.103 258.115 0.132
202006 -0.278 257.797 -0.356
202009 0.035 260.280 0.044
202012 -0.376 260.474 -0.477
202103 0.221 264.877 0.276
202106 0.700 271.696 0.851
202109 1.943 274.310 2.339
202112 -0.262 278.802 -0.310
202203 -0.338 287.504 -0.388
202206 -0.162 296.311 -0.181
202209 -1.452 296.808 -1.615
202212 -0.822 296.797 -0.915
202303 -0.280 301.836 -0.306
202306 -0.877 305.109 -0.949
202309 -1.163 307.789 -1.248
202312 -4.202 306.746 -4.523
202403 -2.063 312.332 -2.181
202406 0.052 314.175 0.055
202409 -0.157 315.301 -0.164
202412 -0.074 315.605 -0.077
202503 -0.415 319.799 -0.429
202506 -0.283 322.561 -0.290
202509 0.413 324.800 0.420
202512 -0.408 324.054 -0.416
202603 0.240 330.213 0.240

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₪-0.41 mean?
Mishorim Real Estate Investments (XTAE:MSHR) has a Cyclically Adjusted FCF per Share of ₪-0.41 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mishorim Real Estate Investments and its competitors.
Is Mishorim Real Estate Investments' Cyclically Adjusted FCF per Share too high?
Mishorim Real Estate Investments' current Cyclically Adjusted FCF per Share is ₪-0.41. Overall, Mishorim Real Estate Investments has a GF Score™ of 47/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Mishorim Real Estate Investments' Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
Mishorim Real Estate Investments' Cyclically Adjusted FCF per Share of ₪-0.41 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mishorim Real Estate Investments and its competitors. Mishorim Real Estate Investments's current Cyclically Adjusted FCF per Share is ₪-0.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mishorim Real Estate Investments stock overvalued right now?
Based on GuruFocus' analysis, Mishorim Real Estate Investments (XTAE:MSHR) is currently considered Possible Value Trap. The stock's GF Value™ is ₪4.94, compared to a current price of ₪3.40 — trading 31.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₪-0.41. Mishorim Real Estate Investments' overall GF Score™ is 47/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Mishorim Real Estate Investments (XTAE:MSHR), the current Cyclically Adjusted FCF per Share is ₪-0.41 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mishorim Real Estate Investments (XTAE:MSHR) Overvalued in 2026?

Based on GuruFocus' analysis, Mishorim Real Estate Investments stock appears to be undervalued. The current stock price of ₪3.40 is trading 31.2% below its estimated GF Value™ of ₪4.94. GuruFocus considers Mishorim Real Estate Investments to be Possible Value Trap.

Key valuation signals for XTAE:MSHR:

  • Cyclically Adjusted FCF per Share: ₪-0.41
  • GF Value™: ₪4.94 vs. price of ₪3.40 (31.2% below fair value)
  • GF Score™: 47/100 with 3 warning signs

No single metric tells the full story. See the XTAE:MSHR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mishorim Real Estate Investments Business Description

Address 11 Ben Gurion Street, Vita Towers, Bnei Brak Entrance A, 6th floor, Bnei Brak, ISR, 49514
Mishorim Real Estate Investments Ltd operates as a real estate development company. The Company's operations focus on the acquisition and improvement of quality properties. It is engaged in the investment in yielding real estate, commercial properties, and office buildings in Israel and the USA.
47GF Score

Get the complete analysis for XTAE:MSHR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪3.40
Price
₪4.94
GF Value