Maslavi Construction Co (XTAE:MSLA) Cyclically Adjusted FCF per Share: ₪-0.50 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:MSLA Maslavi Construction Co Ltd XTAE:MSLA
73 GF Score
Price ₪11.88
GF Value ₪17.26
Valuation Possible Value Trap
! 8 Warning Signs
View Full Analysis

What is Maslavi Construction Co Cyclically Adjusted FCF per Share?

Maslavi Construction Co XTAE:MSLA +2.59% 73 Cyclically Adjusted FCF per Share is ₪-0.50 as of Mar. 2026. GuruFocus rates XTAE:MSLA with a GF Score™ of 73/100 and a GF Value™ of ₪17.26 (Possible Value Trap). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Maslavi Construction Co's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₪-1.576. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪-0.50 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Maslavi Construction Co's average Cyclically Adjusted FCF Growth Rate was -725.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-08), Maslavi Construction Co's current stock price is ₪11.88. Maslavi Construction Co's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₪-0.50. Maslavi Construction Co's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Maslavi Construction Co was 216.88. The lowest was 151.00. And the median was 181.88.


Maslavi Construction Co  (XTAE:MSLA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Maslavi Construction Co was 216.88. The lowest was 151.00. And the median was 181.88.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Maslavi Construction Co Cyclically Adjusted FCF per Share Related Terms


Maslavi Construction Co Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Maslavi Construction Co's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Maslavi Construction Co Cyclically Adjusted FCF per Share Chart

Maslavi Construction Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -0.28

Maslavi Construction Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.08 -0.01 -0.15 -0.28 -0.50

Maslavi Construction Co Cyclically Adjusted FCF per Share Competitor Comparison

For the Real Estate - Development subindustry, Maslavi Construction Co's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maslavi Construction Co Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Maslavi Construction Co's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Maslavi Construction Co's Cyclically Adjusted Price-to-FCF falls into.


XTAE:MSLA
73GF Score
Maslavi Construction Co Ltd XTAE:MSLA
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Maslavi Construction Co Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Maslavi Construction Co's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.576/330.2130*330.2130
=-1.576

Current CPI (Mar. 2026) = 330.2130.

Maslavi Construction Co Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -1.211 241.018 -1.659
201609 -0.791 241.428 -1.082
201612 2.098 241.432 2.869
201703 -0.053 243.801 -0.072
201706 0.675 244.955 0.910
201709 -0.451 246.819 -0.603
201712 0.184 246.524 0.246
201803 3.673 249.554 4.860
201806 -0.285 251.989 -0.373
201809 -0.099 252.439 -0.130
201812 0.028 251.233 0.037
201903 -0.451 254.202 -0.586
201906 -0.422 256.143 -0.544
201909 1.343 256.759 1.727
201912 0.987 256.974 1.268
202003 0.815 258.115 1.043
202006 -1.522 257.797 -1.950
202009 -0.591 260.280 -0.750
202012 1.994 260.474 2.528
202103 -1.356 264.877 -1.690
202106 -0.098 271.696 -0.119
202109 -0.117 274.310 -0.141
202112 -0.034 278.802 -0.040
202203 -0.885 287.504 -1.016
202206 -1.836 296.311 -2.046
202209 6.163 296.808 6.857
202212 -0.226 296.797 -0.251
202303 -1.069 301.836 -1.170
202306 -1.003 305.109 -1.086
202309 -1.119 307.789 -1.201
202312 -0.605 306.746 -0.651
202403 -1.274 312.332 -1.347
202406 -0.540 314.175 -0.568
202409 -0.295 315.301 -0.309
202412 -0.637 315.605 -0.666
202503 -2.156 319.799 -2.226
202506 -0.807 322.561 -0.826
202509 -1.300 324.800 -1.322
202512 -1.336 324.054 -1.361
202603 -1.576 330.213 -1.576

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₪-0.50 mean?
Maslavi Construction Co (XTAE:MSLA) has a Cyclically Adjusted FCF per Share of ₪-0.50 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Maslavi Construction Co and its competitors.
Is Maslavi Construction Co's Cyclically Adjusted FCF per Share too high?
Maslavi Construction Co's current Cyclically Adjusted FCF per Share is ₪-0.50. Overall, Maslavi Construction Co has a GF Score™ of 73/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Maslavi Construction Co's Cyclically Adjusted FCF per Share compare to competitors?
Maslavi Construction Co's Cyclically Adjusted FCF per Share of ₪-0.50 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Maslavi Construction Co and its competitors. Maslavi Construction Co's current Cyclically Adjusted FCF per Share is ₪-0.50. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Maslavi Construction Co stock overvalued right now?
Based on GuruFocus' analysis, Maslavi Construction Co (XTAE:MSLA) is currently considered Possible Value Trap. The stock's GF Value™ is ₪17.26, compared to a current price of ₪11.88 — trading 31.2% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₪-0.50. Maslavi Construction Co's overall GF Score™ is 73/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Maslavi Construction Co (XTAE:MSLA), the current Cyclically Adjusted FCF per Share is ₪-0.50 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Maslavi Construction Co (XTAE:MSLA) Overvalued in 2026?

Based on GuruFocus' analysis, Maslavi Construction Co stock appears to be undervalued. The current stock price of ₪11.88 is trading 31.2% below its estimated GF Value™ of ₪17.26. GuruFocus considers Maslavi Construction Co to be Possible Value Trap.

Key valuation signals for XTAE:MSLA:

  • Cyclically Adjusted FCF per Share: ₪-0.50
  • GF Value™: ₪17.26 vs. price of ₪11.88 (31.2% below fair value)
  • GF Score™: 73/100 with 8 warning signs

No single metric tells the full story. See the XTAE:MSLA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Maslavi Construction Co Business Description

Address Moshe Aviv 1st Street, Or-Yehuda, ISR, 60200
Maslavi Construction Co Ltd is a construction contracting firm. It constructs various residential projects, industrial buildings, commercial centers, and public institutions. It is engaged in the field of urban renewal and construction. It has projects in the cities of Kiryat ono, Bat yam, Ramat gan and Tel aviv.
73GF Score

Get the complete analysis for XTAE:MSLA

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪11.88
Price
₪17.26
GF Value