GURUFOCUS.COM » STOCK LIST » Technology » Software » Matrix IT Ltd (XTAE:MTRX) » Definitions » Cyclically Adjusted FCF per Share

Matrix IT (XTAE:MTRX) Cyclically Adjusted FCF per Share : ₪3.99 (As of Dec. 2023)


View and export this data going back to 1993. Start your Free Trial

What is Matrix IT Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Matrix IT's adjusted free cash flow per share for the three months ended in Dec. 2023 was ₪5.127. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪3.99 for the trailing ten years ended in Dec. 2023.

During the past 12 months, Matrix IT's average Cyclically Adjusted FCF Growth Rate was 17.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 13.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Matrix IT was 13.30% per year. The lowest was 13.30% per year. And the median was 13.30% per year.

As of today (2024-05-14), Matrix IT's current stock price is ₪77.34. Matrix IT's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2023 was ₪3.99. Matrix IT's Cyclically Adjusted Price-to-FCF of today is 19.38.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Matrix IT was 35.91. The lowest was 17.18. And the median was 26.97.


Matrix IT Cyclically Adjusted FCF per Share Historical Data

The historical data trend for Matrix IT's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Matrix IT Cyclically Adjusted FCF per Share Chart

Matrix IT Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - 2.74 2.92 3.41 3.99

Matrix IT Quarterly Data
Mar19 Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.41 3.28 3.41 3.57 3.99

Competitive Comparison of Matrix IT's Cyclically Adjusted FCF per Share

For the Software - Application subindustry, Matrix IT's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Matrix IT's Cyclically Adjusted Price-to-FCF Distribution in the Software Industry

For the Software industry and Technology sector, Matrix IT's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Matrix IT's Cyclically Adjusted Price-to-FCF falls into.



Matrix IT Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Matrix IT's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2023 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2023 (Change)*Current CPI (Dec. 2023)
=5.127/129.4194*129.4194
=5.127

Current CPI (Dec. 2023) = 129.4194.

Matrix IT Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201403 0.213 99.695 0.277
201406 0.250 100.560 0.322
201409 0.656 100.428 0.845
201412 0.013 99.070 0.017
201503 0.790 99.621 1.026
201506 0.313 100.684 0.402
201509 0.089 100.392 0.115
201512 0.232 99.792 0.301
201603 1.170 100.470 1.507
201606 -0.160 101.688 -0.204
201609 0.331 101.861 0.421
201612 0.274 101.863 0.348
201703 1.170 102.862 1.472
201706 -0.270 103.349 -0.338
201709 0.261 104.136 0.324
201712 1.452 104.011 1.807
201803 -0.151 105.290 -0.186
201806 -0.430 106.317 -0.523
201809 -0.019 106.507 -0.023
201812 2.085 105.998 2.546
201903 0.860 107.251 1.038
201906 -0.936 108.070 -1.121
201909 1.393 108.329 1.664
201912 2.085 108.420 2.489
202003 1.520 108.902 1.806
202006 1.776 108.767 2.113
202009 0.842 109.815 0.992
202012 3.806 109.897 4.482
202103 -1.642 111.754 -1.902
202106 0.892 114.631 1.007
202109 0.500 115.734 0.559
202112 3.156 117.630 3.472
202203 0.207 121.301 0.221
202206 -0.213 125.017 -0.221
202209 1.163 125.227 1.202
202212 4.358 125.222 4.504
202303 -1.004 127.348 -1.020
202306 1.307 128.729 1.314
202309 1.719 129.860 1.713
202312 5.127 129.419 5.127

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


Matrix IT  (XTAE:MTRX) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Matrix IT's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=77.34/3.99
=19.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Matrix IT was 35.91. The lowest was 17.18. And the median was 26.97.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Matrix IT Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of Matrix IT's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Matrix IT (XTAE:MTRX) Business Description

Industry
GURUFOCUS.COM » STOCK LIST » Technology » Software » Matrix IT Ltd (XTAE:MTRX) » Definitions » Cyclically Adjusted FCF per Share
Traded in Other Exchanges
N/A
Address
3 Abba Eban Boulevard, Herzlia Pituach, ISR, 4612001
Matrix IT Ltd is an information technology company. It manages segments such as software solutions and value added services in Israel, software product marketing and support services, computer infrastructure and integration solutions, training and implementation, and software solutions and services in USA. Majority of its revenue is derived from its software solutions and services segment. The company's revenue is generated from its Israel operations.

Matrix IT (XTAE:MTRX) Headlines

From GuruFocus