Matrix IT (XTAE:MTRX) WACC %:10.12% (As of Aug. 26, 2026) — 91% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:MTRX Matrix IT Ltd XTAE:MTRX
92 GF Score
Price ₪99.92
GF Value ₪86.13
Valuation Modestly Overvalued
! 1 Warning Sign
View Full Analysis

What is Matrix IT WACC %?

Matrix IT XTAE:MTRX +2.59% 92 WACC % is 10.12% as of Aug. 26, 2026, which is 91% above its 10-year median of 5.30. GuruFocus rates XTAE:MTRX with a GF Score™ of 92/100 and a GF Value™ of ₪86.13 (Modestly Overvalued). The stock has 1 warning sign investors should review. Among 2,928 Software companies, Matrix IT ranks worse than 58.78% on this metric.

As of today (2026-08-26), Matrix IT's weighted average cost of capital is 10.12%%. Matrix IT's ROIC % is 14.62% (calculated using TTM income statement data). Matrix IT generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


Matrix IT  (XTAE:MTRX) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Matrix IT's weighted average cost of capital is 10.12%%. Matrix IT's ROIC % is 14.62% (calculated using TTM income statement data). Matrix IT generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Matrix IT WACC % Historical Data

* Premium members only.

The historical data trend for Matrix IT's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Matrix IT WACC % Chart

Matrix IT Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.10 6.17 7.30 8.73 10.41

Matrix IT Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.08 9.80 10.41 9.75 9.82

XTAE:MTRX vs IBM, ACN, FISV: WACC % Comparison

For the Information Technology Services subindustry, Matrix IT's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Matrix IT WACC % vs Software Industry

For the Software industry and Technology sector, Matrix IT's WACC % distribution charts can be found below:

* The bar in red indicates where Matrix IT's WACC % falls into.


XTAE:MTRX
92GF Score
Matrix IT Ltd XTAE:MTRX
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Matrix IT WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Matrix IT's market capitalization (E) is ₪9246.908 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Jun. 2026, Matrix IT's latest one-year quarterly average Book Value of Debt (D) is ₪1208.4636 Mil.
a) weight of equity = E / (E + D) = 9246.908 / (9246.908 + 1208.4636) = 0.8844
b) weight of debt = D / (E + D) = 1208.4636 / (9246.908 + 1208.4636) = 0.1156

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 3.81%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Matrix IT's beta is 1.1458.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 3.81% + 1.1458 * 6% = 10.6848%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Jun. 2026, Matrix IT's interest expense (positive number) was ₪91.4 Mil. Its total Book Value of Debt (D) is ₪1208.4636 Mil.
Cost of Debt = 91.4 / 1208.4636 = 7.5633%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 138.739 / 584.459 = 23.74%.

Matrix IT's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.8844*10.6848%+0.1156*7.5633%*(1 - 23.74%)
=10.12%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 10.12% mean?
Matrix IT (XTAE:MTRX) has a WACC % of 10.12% as of Aug. 26, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Matrix IT and its competitors. This is 91% above median its historical median of 5.30. Over the past decade, Matrix IT's WACC % has ranged from 3.26 to 10.41. According to the industry distribution chart, Matrix IT ranks #1721 out of 2928 companies in the Software industry, placing it in the top 58.8%.
Is Matrix IT's WACC % too high?
Matrix IT's current WACC % of 10.12% is 91% above median its 10-year median of 5.30. Over the past 10 years, this metric has ranged from a low of 3.26 to a high of 10.41. The Software industry median WACC % is 8.88. Matrix IT's value of 10.12% is 14% above this industry median. Based on the distribution chart, Matrix IT ranks #1721 out of 2928 companies in the Software industry, which is below the industry midpoint. Overall, Matrix IT has a GF Score™ of 92/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Matrix IT's WACC % compare to IBM and ACN?
According to the Software industry distribution chart, Matrix IT ranks #1721 out of 2928 companies for WACC %. This places Matrix IT in the lower half of its industry. The industry median WACC % is 8.88. Matrix IT's value of 10.12% is 14% above this benchmark. Historically, Matrix IT's own WACC % has ranged from 3.26 to 10.41 over the past decade. While the company's 10-year median is 5.30 vs. the industry median of 8.88, Matrix IT has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Software company?
The median WACC % among Software companies is 8.88, based on 2,928 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Matrix IT's current WACC % of 10.12% is 14% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Matrix IT and its competitors. For the Software industry, the median WACC % is 8.88 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Matrix IT's current WACC % is 10.12%, which is 91% above median its own 10-year median of 5.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Matrix IT stock overvalued right now?
Based on GuruFocus' analysis, Matrix IT (XTAE:MTRX) is currently considered Modestly Overvalued. The stock's GF Value™ is ₪86.13, compared to a current price of ₪99.92 — trading 16% above its estimated fair value. The current WACC % is 10.12%, which is 91% above median its 10-year median of 5.30 and 14% above the Software industry median of 8.88. Matrix IT's overall GF Score™ is 92/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Matrix IT (XTAE:MTRX), the current WACC % is 10.12% as of Aug. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Matrix IT (XTAE:MTRX) Overvalued in 2026?

Based on GuruFocus' analysis, Matrix IT stock appears to be overvalued. The current stock price of ₪99.92 is trading 16% above its estimated GF Value™ of ₪86.13. GuruFocus considers Matrix IT to be Modestly Overvalued.

Key valuation signals for XTAE:MTRX:

  • WACC %: 10.12% (91% above median its 10-year median of 5.30)
  • GF Value™: ₪86.13 vs. price of ₪99.92 (16% above fair value)
  • GF Score™: 92/100 with 1 warning sign
  • Industry Position: 14% above the Software median (#1721 of 2928)

No single metric tells the full story. See the XTAE:MTRX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Matrix IT Business Description

Other Exchanges RMTHF:USA
Address 3 Abba Eban Boulevard, Herzlia Pituach, ISR, 4612001
Matrix IT Ltd is an information technology company. It manages segments such as software solutions and value added services in Israel, software product marketing and support services, computer infrastructure and integration solutions, training and implementation, and software solutions and services in USA. Majority of its revenue is derived from its software solutions and services segment. The company's revenue is generated from its Israel operations.
92GF Score

Get the complete analysis for XTAE:MTRX

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪99.92
Price
₪86.13
GF Value