Mivne Real Estate (K.D) (XTAE:MVNE) Cyclically Adjusted FCF per Share: ₪0.78 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:MVNE Mivne Real Estate (K.D) Ltd XTAE:MVNE
75 GF Score
Price ₪12.59
GF Value ₪11.59
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Mivne Real Estate (K.D) Cyclically Adjusted FCF per Share?

Mivne Real Estate (K.D) XTAE:MVNE -1.72% 75 Cyclically Adjusted FCF per Share is ₪0.78 as of Jun. 2026. GuruFocus rates XTAE:MVNE with a GF Score™ of 75/100 and a GF Value™ of ₪11.59 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Mivne Real Estate (K.D)'s adjusted free cash flow per share for the three months ended in Jun. 2026 was ₪0.460. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪0.78 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Mivne Real Estate (K.D)'s average Cyclically Adjusted FCF Growth Rate was 16.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-22), Mivne Real Estate (K.D)'s current stock price is ₪12.59. Mivne Real Estate (K.D)'s Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ₪0.78. Mivne Real Estate (K.D)'s Cyclically Adjusted Price-to-FCF of today is 16.14.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mivne Real Estate (K.D) was 23.06. The lowest was 13.40. And the median was 16.60.


Mivne Real Estate (K.D)  (XTAE:MVNE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Mivne Real Estate (K.D)'s Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=12.59/0.78
=16.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Mivne Real Estate (K.D) was 23.06. The lowest was 13.40. And the median was 16.60.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Mivne Real Estate (K.D) Cyclically Adjusted FCF per Share Related Terms


Mivne Real Estate (K.D) Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Mivne Real Estate (K.D)'s Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mivne Real Estate (K.D) Cyclically Adjusted FCF per Share Chart

Mivne Real Estate (K.D) Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.61 0.63 0.71

Mivne Real Estate (K.D) Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.67 0.69 0.71 0.73 0.78

XTAE:MVNE vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, Mivne Real Estate (K.D)'s Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mivne Real Estate (K.D) Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Mivne Real Estate (K.D)'s Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Mivne Real Estate (K.D)'s Cyclically Adjusted Price-to-FCF falls into.


XTAE:MVNE
75GF Score
Mivne Real Estate (K.D) Ltd XTAE:MVNE
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mivne Real Estate (K.D) Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Mivne Real Estate (K.D)'s adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.46/333.9520*333.9520
=0.460

Current CPI (Jun. 2026) = 333.9520.

Mivne Real Estate (K.D) Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.133 241.428 0.184
201612 -0.043 241.432 -0.059
201703 0.148 243.801 0.203
201706 0.033 244.955 0.045
201709 0.069 246.819 0.093
201712 0.091 246.524 0.123
201803 0.199 249.554 0.266
201806 0.092 251.989 0.122
201809 0.081 252.439 0.107
201812 0.439 251.233 0.584
201903 0.412 254.202 0.541
201906 0.116 256.143 0.151
201909 0.088 256.759 0.114
201912 0.238 256.974 0.309
202003 0.155 258.115 0.201
202006 -0.002 257.797 -0.003
202009 0.139 260.280 0.178
202012 0.267 260.474 0.342
202103 0.228 264.877 0.287
202106 0.298 271.696 0.366
202109 0.138 274.310 0.168
202112 -0.194 278.802 -0.232
202203 0.084 287.504 0.098
202206 0.184 296.311 0.207
202209 0.092 296.808 0.104
202212 0.160 296.797 0.180
202303 0.102 301.836 0.113
202306 0.175 305.109 0.192
202309 0.134 307.789 0.145
202312 0.083 306.746 0.090
202403 0.145 312.332 0.155
202406 0.057 314.175 0.061
202409 0.195 315.301 0.207
202412 0.258 315.605 0.273
202503 0.247 319.799 0.258
202506 0.189 322.561 0.196
202509 0.300 324.800 0.308
202512 0.351 324.054 0.362
202603 0.343 330.213 0.347
202606 0.460 333.952 0.460

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₪0.78 mean?
Mivne Real Estate (K.D) (XTAE:MVNE) has a Cyclically Adjusted FCF per Share of ₪0.78 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mivne Real Estate (K.D) and its competitors.
Is Mivne Real Estate (K.D)'s Cyclically Adjusted FCF per Share too high?
Mivne Real Estate (K.D)'s current Cyclically Adjusted FCF per Share is ₪0.78. Overall, Mivne Real Estate (K.D) has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Mivne Real Estate (K.D)'s Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
Mivne Real Estate (K.D)'s Cyclically Adjusted FCF per Share of ₪0.78 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Mivne Real Estate (K.D) and its competitors. Mivne Real Estate (K.D)'s current Cyclically Adjusted FCF per Share is ₪0.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mivne Real Estate (K.D) stock overvalued right now?
Based on GuruFocus' analysis, Mivne Real Estate (K.D) (XTAE:MVNE) is currently considered Fairly Valued. The stock's GF Value™ is ₪11.59, compared to a current price of ₪12.59 — trading 8.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₪0.78. Mivne Real Estate (K.D)'s overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Mivne Real Estate (K.D) (XTAE:MVNE), the current Cyclically Adjusted FCF per Share is ₪0.78 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mivne Real Estate (K.D) (XTAE:MVNE) Overvalued in 2026?

Based on GuruFocus' analysis, Mivne Real Estate (K.D) stock appears to be overvalued. The current stock price of ₪12.59 is trading 8.6% above its estimated GF Value™ of ₪11.59. GuruFocus considers Mivne Real Estate (K.D) to be Fairly Valued.

Key valuation signals for XTAE:MVNE:

  • Cyclically Adjusted FCF per Share: ₪0.78
  • GF Value™: ₪11.59 vs. price of ₪12.59 (8.6% above fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the XTAE:MVNE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mivne Real Estate (K.D) Business Description

Address 7 Totzeret Haaretz Street, Tel Aviv, ISR, 9212
Mivne Real Estate (K.D) Ltd has two segments which are cash-generating properties that engage, by themselves and through its investees, in varied real estate activity centering on Israel; the Residential real estate development field is active in the development of residential real estate in Israel including locating, initiating, planning, developing, building, marketing and selling residential construction in Israel, and Others.
75GF Score

Get the complete analysis for XTAE:MVNE

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪12.59
Price
₪11.59
GF Value