Norstar Holdings (XTAE:NSTR) Cyclically Adjusted FCF per Share: ₪17.80 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:NSTR Norstar Holdings Inc XTAE:NSTR
59 GF Score
Price ₪7.53
GF Value ₪7.47
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Norstar Holdings Cyclically Adjusted FCF per Share?

Norstar Holdings XTAE:NSTR +1.07% 59 Cyclically Adjusted FCF per Share is ₪17.80 as of Mar. 2026. GuruFocus rates XTAE:NSTR with a GF Score™ of 59/100 and a GF Value™ of ₪7.47 (Fairly Valued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Norstar Holdings's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₪-1.005. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪17.80 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.50% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Norstar Holdings was 6.80% per year. The lowest was 4.50% per year. And the median was 6.70% per year.

As of today (2026-08-06), Norstar Holdings's current stock price is ₪7.531. Norstar Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₪17.80. Norstar Holdings's Cyclically Adjusted Price-to-FCF of today is 0.42.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Norstar Holdings was 3.52. The lowest was 0.38. And the median was 0.70.


Norstar Holdings  (XTAE:NSTR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Norstar Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=7.531/17.80
=0.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Norstar Holdings was 3.52. The lowest was 0.38. And the median was 0.70.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Norstar Holdings Cyclically Adjusted FCF per Share Related Terms


Norstar Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Norstar Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Norstar Holdings Cyclically Adjusted FCF per Share Chart

Norstar Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 14.04 15.57 16.35 17.05 17.75

Norstar Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 17.86 17.69 17.75 17.80

XTAE:NSTR vs CBRE, BEKE, JLL: Cyclically Adjusted FCF per Share Comparison

For the Real Estate Services subindustry, Norstar Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Norstar Holdings Cyclically Adjusted Price-to-FCF vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Norstar Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Norstar Holdings's Cyclically Adjusted Price-to-FCF falls into.


XTAE:NSTR
59GF Score
Norstar Holdings Inc XTAE:NSTR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Norstar Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Norstar Holdings's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-1.005/330.2130*330.2130
=-1.005

Current CPI (Mar. 2026) = 330.2130.

Norstar Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 10.884 241.018 14.912
201609 2.701 241.428 3.694
201612 3.761 241.432 5.144
201703 0.786 243.801 1.065
201706 0.693 244.955 0.934
201709 13.227 246.819 17.696
201712 -0.916 246.524 -1.227
201803 8.129 249.554 10.756
201806 -2.578 251.989 -3.378
201809 -2.674 252.439 -3.498
201812 11.210 251.233 14.734
201903 5.072 254.202 6.589
201906 4.718 256.143 6.082
201909 13.307 256.759 17.114
201912 6.335 256.974 8.141
202003 8.162 258.115 10.442
202006 -1.056 257.797 -1.353
202009 0.458 260.280 0.581
202012 3.591 260.474 4.552
202103 1.483 264.877 1.849
202106 3.342 271.696 4.062
202109 -0.295 274.310 -0.355
202112 6.173 278.802 7.311
202203 1.157 287.504 1.329
202206 6.679 296.311 7.443
202209 1.800 296.808 2.003
202212 6.789 296.797 7.553
202303 4.467 301.836 4.887
202306 1.024 305.109 1.108
202309 2.369 307.789 2.542
202312 2.828 306.746 3.044
202403 1.804 312.332 1.907
202406 1.990 314.175 2.092
202409 1.809 315.301 1.895
202412 3.897 315.605 4.077
202503 0.000 319.799 0.000
202506 3.396 322.561 3.477
202509 1.985 324.800 2.018
202512 3.317 324.054 3.380
202603 -1.005 330.213 -1.005

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₪17.80 mean?
Norstar Holdings (XTAE:NSTR) has a Cyclically Adjusted FCF per Share of ₪17.80 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Norstar Holdings and its competitors.
Is Norstar Holdings' Cyclically Adjusted FCF per Share too high?
Norstar Holdings' current Cyclically Adjusted FCF per Share is ₪17.80. Overall, Norstar Holdings has a GF Score™ of 59/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Norstar Holdings' Cyclically Adjusted FCF per Share compare to CBRE and BEKE?
Norstar Holdings' Cyclically Adjusted FCF per Share of ₪17.80 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Real Estate company?
A good Cyclically Adjusted FCF per Share depends on the Real Estate industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Norstar Holdings and its competitors. Norstar Holdings's current Cyclically Adjusted FCF per Share is ₪17.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Norstar Holdings stock overvalued right now?
Based on GuruFocus' analysis, Norstar Holdings (XTAE:NSTR) is currently considered Fairly Valued. The stock's GF Value™ is ₪7.47, compared to a current price of ₪7.53 — trading 0.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₪17.80. Norstar Holdings' overall GF Score™ is 59/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Norstar Holdings (XTAE:NSTR), the current Cyclically Adjusted FCF per Share is ₪17.80 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Norstar Holdings (XTAE:NSTR) Overvalued in 2026?

Based on GuruFocus' analysis, Norstar Holdings stock appears to be overvalued. The current stock price of ₪7.53 is trading 0.8% above its estimated GF Value™ of ₪7.47. GuruFocus considers Norstar Holdings to be Fairly Valued.

Key valuation signals for XTAE:NSTR:

  • Cyclically Adjusted FCF per Share: ₪17.80
  • GF Value™: ₪7.47 vs. price of ₪7.53 (0.8% above fair value)
  • GF Score™: 59/100 with 5 warning signs

No single metric tells the full story. See the XTAE:NSTR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Norstar Holdings Business Description

Address c/o Meitar Liquornik Geva & Leshem Brandwein Law Office, 16 Aba Hilel Silver Street, Ramat Gan, ISR, 52506
Norstar Holdings Inc is a multinational real estate holdings company based in Israel. The company is the major shareholder of Gazit Globe, a multi-national real estate investment company that acquires, develops, and manages supermarket anchored shopping centers. The company operates through a variety of subsidiaries: in the United States through Equity One Inc., Royal Senior Care LLC, and ProMed Properties Inc.; in Canada through First Capital Realty Inc.; and in Europe through Citycon Oyj. In the United States the company focuses on projects in the senior housing and the medical office building sectors in North America.
59GF Score

Get the complete analysis for XTAE:NSTR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪7.53
Price
₪7.47
GF Value