Rimoni Industries (XTAE:RIMO) Cyclically Adjusted FCF per Share: ₪5.15 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:RIMO Rimoni Industries Ltd XTAE:RIMO
75 GF Score
Price ₪35.87
GF Value ₪43.15
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Rimoni Industries Cyclically Adjusted FCF per Share?

Rimoni Industries XTAE:RIMO 75 Cyclically Adjusted FCF per Share is ₪5.15 as of Jun. 2026. GuruFocus rates XTAE:RIMO with a GF Score™ of 75/100 and a GF Value™ of ₪43.15 (Modestly Undervalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Rimoni Industries's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₪0.826. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪5.15 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Rimoni Industries's average Cyclically Adjusted FCF Growth Rate was 7.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-31), Rimoni Industries's current stock price is ₪35.87. Rimoni Industries's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ₪5.15. Rimoni Industries's Cyclically Adjusted Price-to-FCF of today is 6.97.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Rimoni Industries was 12.23. The lowest was 6.60. And the median was 10.16.


Rimoni Industries  (XTAE:RIMO) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Rimoni Industries's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=35.87/5.15
=6.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Rimoni Industries was 12.23. The lowest was 6.60. And the median was 10.16.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Rimoni Industries Cyclically Adjusted FCF per Share Related Terms


Rimoni Industries Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Rimoni Industries's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rimoni Industries Cyclically Adjusted FCF per Share Chart

Rimoni Industries Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 4.59 4.66 4.88

Rimoni Industries Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.79 4.99 4.88 5.00 5.15

XTAE:RIMO vs LIN, SHW, ECL: Cyclically Adjusted FCF per Share Comparison

For the Specialty Chemicals subindustry, Rimoni Industries's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rimoni Industries Cyclically Adjusted Price-to-FCF vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Rimoni Industries's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Rimoni Industries's Cyclically Adjusted Price-to-FCF falls into.


XTAE:RIMO
75GF Score
Rimoni Industries Ltd XTAE:RIMO
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rimoni Industries Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Rimoni Industries's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=0.826/333.9520*333.9520
=0.826

Current CPI (Jun. 2026) = 333.9520.

Rimoni Industries Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -0.564 241.428 -0.780
201612 0.308 241.432 0.426
201703 -0.251 243.801 -0.344
201706 -0.041 244.955 -0.056
201709 0.539 246.819 0.729
201712 1.080 246.524 1.463
201803 1.100 249.554 1.472
201806 0.673 251.989 0.892
201809 1.610 252.439 2.130
201812 1.492 251.233 1.983
201903 0.895 254.202 1.176
201906 1.129 256.143 1.472
201909 1.047 256.759 1.362
201912 1.528 256.974 1.986
202003 1.305 258.115 1.688
202006 1.331 257.797 1.724
202009 1.116 260.280 1.432
202012 1.690 260.474 2.167
202103 0.627 264.877 0.791
202106 1.448 271.696 1.780
202109 1.312 274.310 1.597
202112 1.173 278.802 1.405
202203 0.151 287.504 0.175
202206 1.799 296.311 2.028
202209 1.396 296.808 1.571
202212 0.971 296.797 1.093
202303 1.255 301.836 1.389
202306 1.391 305.109 1.522
202309 1.079 307.789 1.171
202312 2.825 306.746 3.076
202403 0.713 312.332 0.762
202406 1.888 314.175 2.007
202409 1.338 315.301 1.417
202412 1.600 315.605 1.693
202503 1.080 319.799 1.128
202506 1.190 322.561 1.232
202509 1.513 324.800 1.556
202512 1.150 324.054 1.185
202603 1.186 330.213 1.199
202606 0.826 333.952 0.826

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₪5.15 mean?
Rimoni Industries (XTAE:RIMO) has a Cyclically Adjusted FCF per Share of ₪5.15 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Rimoni Industries and its competitors.
Is Rimoni Industries' Cyclically Adjusted FCF per Share too high?
Rimoni Industries' current Cyclically Adjusted FCF per Share is ₪5.15. Overall, Rimoni Industries has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Rimoni Industries' Cyclically Adjusted FCF per Share compare to LIN and SHW?
Rimoni Industries' Cyclically Adjusted FCF per Share of ₪5.15 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Chemicals company?
A good Cyclically Adjusted FCF per Share depends on the Chemicals industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Rimoni Industries and its competitors. Rimoni Industries's current Cyclically Adjusted FCF per Share is ₪5.15. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rimoni Industries stock overvalued right now?
Based on GuruFocus' analysis, Rimoni Industries (XTAE:RIMO) is currently considered Modestly Undervalued. The stock's GF Value™ is ₪43.15, compared to a current price of ₪35.87 — trading 16.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₪5.15. Rimoni Industries' overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Rimoni Industries (XTAE:RIMO), the current Cyclically Adjusted FCF per Share is ₪5.15 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rimoni Industries (XTAE:RIMO) Overvalued in 2026?

Based on GuruFocus' analysis, Rimoni Industries stock appears to be undervalued. The current stock price of ₪35.87 is trading 16.9% below its estimated GF Value™ of ₪43.15. GuruFocus considers Rimoni Industries to be Modestly Undervalued.

Key valuation signals for XTAE:RIMO:

  • Cyclically Adjusted FCF per Share: ₪5.15
  • GF Value™: ₪43.15 vs. price of ₪35.87 (16.9% below fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the XTAE:RIMO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rimoni Industries Business Description

Address 27 Tzela Hahar Street, Modi'in-Maccabim-Re'ut, ISR, 7173000
Rimoni Industries Ltd is engaged in the manufacturing of molds for plastics & metals industries. It is specializes in manufacturing injection molds and in precise injection-molding for the automotive, medical, electronic and agricultural industries. It also provides services such as mold design, mold making, plastic injection, assembly, packaging and shipping.
75GF Score

Get the complete analysis for XTAE:RIMO

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪35.87
Price
₪43.15
GF Value