Rotshtein Realestate (XTAE:ROTS) Cyclically Adjusted FCF per Share: ₪-5.52 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:ROTS Rotshtein Realestate Ltd XTAE:ROTS
60 GF Score
Price ₪67.76
GF Value ₪31.69
Valuation Significantly Overvalued
! 9 Warning Signs
View Full Analysis

What is Rotshtein Realestate Cyclically Adjusted FCF per Share?

Rotshtein Realestate XTAE:ROTS 60 Cyclically Adjusted FCF per Share is ₪-5.52 as of Jun. 2026. GuruFocus rates XTAE:ROTS with a GF Score™ of 60/100 and a GF Value™ of ₪31.69 (Significantly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Rotshtein Realestate's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₪-7.677. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪-5.52 for the trailing ten years ended in Jun. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-14), Rotshtein Realestate's current stock price is ₪67.76. Rotshtein Realestate's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ₪-5.52. Rotshtein Realestate's Cyclically Adjusted Price-to-FCF of today is .


Rotshtein Realestate  (XTAE:ROTS) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Rotshtein Realestate Cyclically Adjusted FCF per Share Related Terms


Rotshtein Realestate Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Rotshtein Realestate's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Rotshtein Realestate Cyclically Adjusted FCF per Share Chart

Rotshtein Realestate Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 -3.86

Rotshtein Realestate Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.69 -4.02 -3.86 -4.65 -5.52

XTAE:ROTS vs DHI, PHM, LEN: Cyclically Adjusted FCF per Share Comparison

For the Residential Construction subindustry, Rotshtein Realestate's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Rotshtein Realestate Cyclically Adjusted Price-to-FCF vs Homebuilding & Construction Industry

For the Homebuilding & Construction industry and Consumer Cyclical sector, Rotshtein Realestate's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Rotshtein Realestate's Cyclically Adjusted Price-to-FCF falls into.


XTAE:ROTS
60GF Score
Rotshtein Realestate Ltd XTAE:ROTS
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Rotshtein Realestate Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Rotshtein Realestate's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-7.677/333.9520*333.9520
=-7.677

Current CPI (Jun. 2026) = 333.9520.

Rotshtein Realestate Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -1.461 241.428 -2.021
201612 0.680 241.432 0.941
201703 -0.923 243.801 -1.264
201706 0.657 244.955 0.896
201709 -0.075 246.819 -0.101
201712 1.994 246.524 2.701
201803 -0.766 249.554 -1.025
201806 -7.598 251.989 -10.069
201809 -2.066 252.439 -2.733
201812 1.362 251.233 1.810
201903 -1.483 254.202 -1.948
201906 0.822 256.143 1.072
201909 3.259 256.759 4.239
201912 2.351 256.974 3.055
202003 1.421 258.115 1.839
202006 1.367 257.797 1.771
202009 -9.374 260.280 -12.027
202012 -0.274 260.474 -0.351
202103 -6.684 264.877 -8.427
202106 1.318 271.696 1.620
202109 -2.097 274.310 -2.553
202112 2.986 278.802 3.577
202203 0.043 287.504 0.050
202206 -1.003 296.311 -1.130
202209 2.551 296.808 2.870
202212 1.034 296.797 1.163
202303 -9.012 301.836 -9.971
202306 -4.671 305.109 -5.113
202309 -3.015 307.789 -3.271
202312 -6.108 306.746 -6.650
202403 -2.598 312.332 -2.778
202406 -4.766 314.175 -5.066
202409 -0.151 315.301 -0.160
202412 17.391 315.605 18.402
202503 -7.285 319.799 -7.607
202506 -0.367 322.561 -0.380
202509 -3.884 324.800 -3.993
202512 0.460 324.054 0.474
202603 -5.274 330.213 -5.334
202606 -7.677 333.952 -7.677

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₪-5.52 mean?
Rotshtein Realestate (XTAE:ROTS) has a Cyclically Adjusted FCF per Share of ₪-5.52 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Rotshtein Realestate and its competitors.
Is Rotshtein Realestate's Cyclically Adjusted FCF per Share too high?
Rotshtein Realestate's current Cyclically Adjusted FCF per Share is ₪-5.52. Overall, Rotshtein Realestate has a GF Score™ of 60/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Rotshtein Realestate's Cyclically Adjusted FCF per Share compare to DHI and PHM?
Rotshtein Realestate's Cyclically Adjusted FCF per Share of ₪-5.52 can be compared against companies in the Homebuilding & Construction industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Homebuilding & Construction company?
A good Cyclically Adjusted FCF per Share depends on the Homebuilding & Construction industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Rotshtein Realestate and its competitors. Rotshtein Realestate's current Cyclically Adjusted FCF per Share is ₪-5.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Rotshtein Realestate stock overvalued right now?
Based on GuruFocus' analysis, Rotshtein Realestate (XTAE:ROTS) is currently considered Significantly Overvalued. The stock's GF Value™ is ₪31.69, compared to a current price of ₪67.76 — trading 113.8% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₪-5.52. Rotshtein Realestate's overall GF Score™ is 60/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Rotshtein Realestate (XTAE:ROTS), the current Cyclically Adjusted FCF per Share is ₪-5.52 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Rotshtein Realestate (XTAE:ROTS) Overvalued in 2026?

Based on GuruFocus' analysis, Rotshtein Realestate stock appears to be overvalued. The current stock price of ₪67.76 is trading 113.8% above its estimated GF Value™ of ₪31.69. GuruFocus considers Rotshtein Realestate to be Significantly Overvalued.

Key valuation signals for XTAE:ROTS:

  • Cyclically Adjusted FCF per Share: ₪-5.52
  • GF Value™: ₪31.69 vs. price of ₪67.76 (113.8% above fair value)
  • GF Score™: 60/100 with 9 warning signs

No single metric tells the full story. See the XTAE:ROTS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Rotshtein Realestate Business Description

Address Hasivim 49, Petah Tikva, ISR, 49250
Rotshtein Realestate Ltd is engaged in the development and construction of residential properties. It also owns, operates and leases high-yielding properties.
60GF Score

Get the complete analysis for XTAE:ROTS

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪67.76
Price
₪31.69
GF Value