Tower Semiconductor (XTAE:TSEM) Cyclically Adjusted FCF per Share: ₪4.98 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:TSEM Tower Semiconductor Ltd XTAE:TSEM
70 GF Score
Price ₪737.00
GF Value ₪193.60
Valuation Significantly Overvalued
! 1 Warning Sign
View Full Analysis

What is Tower Semiconductor Cyclically Adjusted FCF per Share?

Tower Semiconductor XTAE:TSEM -8.71% 70 Cyclically Adjusted FCF per Share is ₪4.98 as of Jun. 2026. GuruFocus rates XTAE:TSEM with a GF Score™ of 70/100 and a GF Value™ of ₪193.60 (Significantly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Tower Semiconductor's adjusted free cash flow per share for the three months ended in Jun. 2026 was ₪-0.252. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪4.98 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Tower Semiconductor's average Cyclically Adjusted FCF Growth Rate was 16.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 4.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Tower Semiconductor was 60.30% per year. The lowest was 3.80% per year. And the median was 8.15% per year.

As of today (2026-08-19), Tower Semiconductor's current stock price is ₪737.00. Tower Semiconductor's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was ₪4.98. Tower Semiconductor's Cyclically Adjusted Price-to-FCF of today is 147.99.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tower Semiconductor was 2520.00. The lowest was 18.41. And the median was 38.08.


Tower Semiconductor  (XTAE:TSEM) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Tower Semiconductor's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=737.00/4.98
=147.99

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Tower Semiconductor was 2520.00. The lowest was 18.41. And the median was 38.08.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Tower Semiconductor Cyclically Adjusted FCF per Share Related Terms


Tower Semiconductor Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Tower Semiconductor's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tower Semiconductor Cyclically Adjusted FCF per Share Chart

Tower Semiconductor Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.84 3.66 4.03 4.16 4.14

Tower Semiconductor Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.26 4.33 4.14 5.06 4.98

XTAE:TSEM vs NVDA, AVGO, MU: Cyclically Adjusted FCF per Share Comparison

For the Semiconductors subindustry, Tower Semiconductor's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tower Semiconductor Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Tower Semiconductor's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Tower Semiconductor's Cyclically Adjusted Price-to-FCF falls into.


XTAE:TSEM
70GF Score
Tower Semiconductor Ltd XTAE:TSEM
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tower Semiconductor Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Tower Semiconductor's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=-0.252/333.9520*333.9520
=-0.252

Current CPI (Jun. 2026) = 333.9520.

Tower Semiconductor Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 0.927 241.428 1.282
201612 0.897 241.432 1.241
201703 1.193 243.801 1.634
201706 1.218 244.955 1.661
201709 1.751 246.819 2.369
201712 1.232 246.524 1.669
201803 1.035 249.554 1.385
201806 1.090 251.989 1.445
201809 0.838 252.439 1.109
201812 1.213 251.233 1.612
201903 0.928 254.202 1.219
201906 0.794 256.143 1.035
201909 0.827 256.759 1.076
201912 0.772 256.974 1.003
202003 0.150 258.115 0.194
202006 0.112 257.797 0.145
202009 0.048 260.280 0.062
202012 0.241 260.474 0.309
202103 1.039 264.877 1.310
202106 1.012 271.696 1.244
202109 0.525 274.310 0.639
202112 1.296 278.802 1.552
202203 1.510 287.504 1.754
202206 2.403 296.311 2.708
202209 2.088 296.808 2.349
202212 2.553 296.797 2.873
202303 -0.877 301.836 -0.970
202306 -0.375 305.109 -0.410
202309 8.107 307.789 8.796
202312 -0.609 306.746 -0.663
202403 0.322 312.332 0.344
202406 0.013 314.175 0.014
202409 -0.077 315.301 -0.082
202412 0.077 315.605 0.081
202503 -0.463 319.799 -0.483
202506 0.315 322.561 0.326
202509 0.946 324.800 0.973
202512 -2.080 324.054 -2.144
202603 9.260 330.213 9.365
202606 -0.252 333.952 -0.252

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₪4.98 mean?
Tower Semiconductor (XTAE:TSEM) has a Cyclically Adjusted FCF per Share of ₪4.98 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tower Semiconductor and its competitors.
Is Tower Semiconductor's Cyclically Adjusted FCF per Share too high?
Tower Semiconductor's current Cyclically Adjusted FCF per Share is ₪4.98. Overall, Tower Semiconductor has a GF Score™ of 70/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Tower Semiconductor's Cyclically Adjusted FCF per Share compare to NVDA and AVGO?
Tower Semiconductor's Cyclically Adjusted FCF per Share of ₪4.98 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Tower Semiconductor and its competitors. Tower Semiconductor's current Cyclically Adjusted FCF per Share is ₪4.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tower Semiconductor stock overvalued right now?
Based on GuruFocus' analysis, Tower Semiconductor (XTAE:TSEM) is currently considered Significantly Overvalued. The stock's GF Value™ is ₪193.60, compared to a current price of ₪737.00 — trading 280.7% above its estimated fair value. The current Cyclically Adjusted FCF per Share is ₪4.98. Tower Semiconductor's overall GF Score™ is 70/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Tower Semiconductor (XTAE:TSEM), the current Cyclically Adjusted FCF per Share is ₪4.98 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tower Semiconductor (XTAE:TSEM) Overvalued in 2026?

Based on GuruFocus' analysis, Tower Semiconductor stock appears to be overvalued. The current stock price of ₪737.00 is trading 280.7% above its estimated GF Value™ of ₪193.60. GuruFocus considers Tower Semiconductor to be Significantly Overvalued.

Key valuation signals for XTAE:TSEM:

  • Cyclically Adjusted FCF per Share: ₪4.98
  • GF Value™: ₪193.60 vs. price of ₪737.00 (280.7% above fair value)
  • GF Score™: 70/100 with 1 warning sign

No single metric tells the full story. See the XTAE:TSEM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tower Semiconductor Business Description

Address 20 Shaul Amor Avenue, P.O. Box 619, Ramat Gavriel Industrial Park, Migdal Haemek, ISR, 2310502
Tower Semiconductor Ltd is a pure-play specialty foundry that manufactures semiconductors. As a pure-play foundry, it focuses on producing integrated circuits (ICs) based on the design specifications of customers. The company's line of integrated circuits is incorporated into markets, including consumer electronics, personal computers, communications, automotive, and industrial and medical device products. It produces ICs alongside wholly-owned subsidiaries through fabrication facilities located in Japan. The company has a geographical presence in the USA, Japan, Asia (other than Japan), and Europe.
70GF Score

Get the complete analysis for XTAE:TSEM

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪737.00
Price
₪193.60
GF Value