Victory Supermarket Chain (XTAE:VCTR) Cyclically Adjusted FCF per Share: ₪8.27 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:VCTR Victory Supermarket Chain XTAE:VCTR
74 GF Score
Price ₪45.26
GF Value ₪49.53
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Victory Supermarket Chain Cyclically Adjusted FCF per Share?

Victory Supermarket Chain XTAE:VCTR -0.66% 74 Cyclically Adjusted FCF per Share is ₪8.27 as of Mar. 2026. GuruFocus rates XTAE:VCTR with a GF Score™ of 74/100 and a GF Value™ of ₪49.53 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Victory Supermarket Chain's adjusted free cash flow per share for the three months ended in Mar. 2026 was ₪6.670. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is ₪8.27 for the trailing ten years ended in Mar. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-08-18), Victory Supermarket Chain's current stock price is ₪45.26. Victory Supermarket Chain's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was ₪8.27. Victory Supermarket Chain's Cyclically Adjusted Price-to-FCF of today is 5.47.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Victory Supermarket Chain was 7.87. The lowest was 5.41. And the median was 6.46.


Victory Supermarket Chain  (XTAE:VCTR) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Victory Supermarket Chain's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=45.26/8.27
=5.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Victory Supermarket Chain was 7.87. The lowest was 5.41. And the median was 6.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Victory Supermarket Chain Cyclically Adjusted FCF per Share Related Terms


Victory Supermarket Chain Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Victory Supermarket Chain's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Victory Supermarket Chain Cyclically Adjusted FCF per Share Chart

Victory Supermarket Chain Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 7.63

Victory Supermarket Chain Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 7.73 7.80 7.63 8.27

XTAE:VCTR vs WMT, COST, TGT: Cyclically Adjusted FCF per Share Comparison

For the Discount Stores subindustry, Victory Supermarket Chain's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Victory Supermarket Chain Cyclically Adjusted Price-to-FCF vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Victory Supermarket Chain's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Victory Supermarket Chain's Cyclically Adjusted Price-to-FCF falls into.


XTAE:VCTR
74GF Score
Victory Supermarket Chain XTAE:VCTR
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Victory Supermarket Chain Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Victory Supermarket Chain's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=6.67/330.2130*330.2130
=6.670

Current CPI (Mar. 2026) = 330.2130.

Victory Supermarket Chain Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.789 241.018 1.081
201609 0.066 241.428 0.090
201612 0.387 241.432 0.529
201703 0.502 243.801 0.680
201706 -0.183 244.955 -0.247
201709 1.962 246.819 2.625
201712 -0.904 246.524 -1.211
201803 0.853 249.554 1.129
201806 -0.906 251.989 -1.187
201809 0.897 252.439 1.173
201812 -0.735 251.233 -0.966
201903 1.117 254.202 1.451
201906 1.256 256.143 1.619
201909 2.311 256.759 2.972
201912 1.497 256.974 1.924
202003 3.552 258.115 4.544
202006 3.883 257.797 4.974
202009 2.875 260.280 3.647
202012 0.987 260.474 1.251
202103 3.795 264.877 4.731
202106 -0.259 271.696 -0.315
202109 3.611 274.310 4.347
202112 -0.965 278.802 -1.143
202203 3.283 287.504 3.771
202206 4.106 296.311 4.576
202209 2.581 296.808 2.871
202212 1.264 296.797 1.406
202303 4.012 301.836 4.389
202306 0.791 305.109 0.856
202309 4.050 307.789 4.345
202312 2.539 306.746 2.733
202403 4.556 312.332 4.817
202406 1.681 314.175 1.767
202409 3.471 315.301 3.635
202412 0.021 315.605 0.022
202503 1.735 319.799 1.791
202506 2.716 322.561 2.780
202509 2.038 324.800 2.072
202512 0.487 324.054 0.496
202603 6.670 330.213 6.670

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of ₪8.27 mean?
Victory Supermarket Chain (XTAE:VCTR) has a Cyclically Adjusted FCF per Share of ₪8.27 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Victory Supermarket Chain and its competitors.
Is Victory Supermarket Chain's Cyclically Adjusted FCF per Share too high?
Victory Supermarket Chain's current Cyclically Adjusted FCF per Share is ₪8.27. Overall, Victory Supermarket Chain has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Victory Supermarket Chain's Cyclically Adjusted FCF per Share compare to WMT and COST?
Victory Supermarket Chain's Cyclically Adjusted FCF per Share of ₪8.27 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Retail - Defensive company?
A good Cyclically Adjusted FCF per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Victory Supermarket Chain and its competitors. Victory Supermarket Chain's current Cyclically Adjusted FCF per Share is ₪8.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Victory Supermarket Chain stock overvalued right now?
Based on GuruFocus' analysis, Victory Supermarket Chain (XTAE:VCTR) is currently considered Fairly Valued. The stock's GF Value™ is ₪49.53, compared to a current price of ₪45.26 — trading 8.6% below its estimated fair value. The current Cyclically Adjusted FCF per Share is ₪8.27. Victory Supermarket Chain's overall GF Score™ is 74/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Victory Supermarket Chain (XTAE:VCTR), the current Cyclically Adjusted FCF per Share is ₪8.27 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Victory Supermarket Chain (XTAE:VCTR) Overvalued in 2026?

Based on GuruFocus' analysis, Victory Supermarket Chain stock appears to be undervalued. The current stock price of ₪45.26 is trading 8.6% below its estimated GF Value™ of ₪49.53. GuruFocus considers Victory Supermarket Chain to be Fairly Valued.

Key valuation signals for XTAE:VCTR:

  • Cyclically Adjusted FCF per Share: ₪8.27
  • GF Value™: ₪49.53 vs. price of ₪45.26 (8.6% below fair value)
  • GF Score™: 74/100 with 2 warning signs

No single metric tells the full story. See the XTAE:VCTR stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Victory Supermarket Chain Business Description

Address 3 Hakishor Street, Gan Yavne, ISR
Victory Supermarket Chain is a group consisting of companies operating in the food sector. The company is engaged in wholesale distribution of food products, and managing supermarkets and real estate properties.
74GF Score

Get the complete analysis for XTAE:VCTR

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪45.26
Price
₪49.53
GF Value